SEDG
SolarEdge Technologies Inc.
$71.78
+$9.83(+15.87%)
51
Overall
55
Value
54
Tech
44
Quality
Market Cap
$2.44B
Volume
6.05M
52W Range
$13.73 - $53.75
Target Price
$36.37
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $489.8M | $607.0M | $937.2M | $1.4B | $1.5B | $2.0B | $3.1B | $3.0B | $901.5M | $1.2B | ||
| Total Revenue | $489.8M | $607.0M | $937.2M | $1.4B | $1.5B | $2.0B | $3.1B | $3.0B | $901.5M | $1.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $337.9M | $392.3M | $618.0M | $4.5M | $8.9M | $7.1M | $2.3B | $2.3B | $1.8B | $988.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $152.0M | $214.8M | $319.2M | $479.3M | $461.4M | $629.3M | $844.6M | $703.8M | $-877.2M | $196.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $80.2M | $123.7M | $179.8M | $289.4M | $318.8M | $422.2M | $562.0M | $663.6M | $831.1M | $498.0M | ||
| Research & Development | $33.2M | $55.0M | $82.2M | $121.4M | $163.1M | $219.6M | $289.8M | $321.5M | $277.2M | $221.3M | ||
| Research Expense | $33.2M | $55.0M | $82.2M | $121.4M | $163.1M | $219.6M | $289.8M | $321.5M | $277.2M | $221.3M | ||
| Selling, General & Administrative | $47.0M | $68.7M | $97.6M | $137.3M | $1.2B | $201.2M | $272.2M | $310.8M | $294.3M | $218.4M | ||
| Selling & Marketing Expenses | $34.8M | $50.0M | $68.3M | $88.0M | $1.1B | $119.0M | $159.7M | $164.3M | $146.9M | $117.3M | ||
| General & Administrative Expenses | $12.1M | $18.7M | $29.3M | $49.4M | $63.1M | $82.2M | $112.5M | $146.5M | $147.5M | $101.0M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | $6.3M | -- | -- | -- | -- | ||
| Salaries & Wages | $-9.0M | $-17.6M | $-30.6M | $60.4M | $-67.3M | $-13.4M | -- | -- | $509.7M | $439.2M | ||
| Depreciation & Amortization | $-3.8M | $-7.0M | $-11.4M | $17.3M | $22.4M | $29.4M | $40.6M | $49.5M | $59.9M | $30.5M | ||
| Depreciation & Amortization | $-3.8M | $-7.0M | $-11.4M | $17.3M | $22.4M | $29.4M | -- | -- | $59.9M | $30.5M | ||
| Amortization | $-616.0K | $-2.2M | $-2.4M | $120.2M | $131.1M | $118.8M | $21.7M | $35.0M | $40.4M | -- | ||
| Other Operating Expenses | -- | $-330.0K | $-8.5M | $30.7M | $-3.4M | $1.4M | $116.5M | -- | $423.1M | $46.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $71.8M | $-516.0M | $139.4M | $189.9M | $142.6M | $207.1M | $166.1M | $40.2M | $-1.7B | $-301.7M | ||
| EBITDA | $76.6M | $109.5M | $148.4M | $210.4M | $198.7M | $230.3M | $231.3M | $137.9M | $-1.7B | $-361.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $-2.5M | $4.8M | $3.2M | $3.5M | $4.4M | $4.2M | $8.1M | -- | ||
| Intinc | $471.0K | $9.2M | $-2.3M | $-11.3M | $21.1M | $183.0K | -- | -- | $34.3M | -- | ||
| Net Non-Operating Interest Income/Expense | $471.0K | $9.2M | $-2.3M | $-4.8M | $-5.3M | $183.0K | $-581.0K | $6.1M | $15.7M | -- | ||
| Gain on Sale of Securities | $412.0K | $590.0K | $875.0K | $-91.0K | $966.0K | $3.3M | -- | -- | -- | -- | ||
| Other Income/Expense | $-412.0K | $-672.2M | $-977.7M | $11.3M | $-21.1M | $17.7M | $-106.1M | $668.0K | $-12.7M | $18.4M | ||
| Other Special Charges | -- | -- | -- | $-11.3M | $21.1M | $-19.9M | $7.3M | $-318.0K | $14.5M | $-17.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-1.8M | $-66.0M | $-4.3M | $7.3M | $10.6M | $14.2M | -- | -- | -- | -- | ||
| Special Income Charges | $1.8M | $66.0M | $4.3M | $-946.3M | $-10.6M | $-14.2M | $-90.1M | $-85.4M | $-29.6M | $-60.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $946.3M | -- | -- | $90.1M | $5.6M | $-24.7M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $72.2M | $100.2M | $134.6M | $183.4M | $166.9M | $190.7M | $181.6M | $80.7M | $-1.7B | $-392.1M | ||
| Pre-Tax Income | $72.2M | $100.2M | $137.1M | $178.6M | $163.7M | $187.2M | $177.2M | $81.1M | $-1.7B | $-391.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-4.4M | $16.1M | $9.1M | $33.6M | $23.3M | $18.1M | $83.4M | $46.4M | $96.2M | $13.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $76.6M | $84.2M | $128.8M | $146.5M | $140.3M | $169.2M | $93.8M | $34.3M | $-1.8B | $-405.4M | ||
| Net Income (Continuing Operations) | $76.6M | $84.2M | $128.8M | $146.5M | $140.3M | $169.2M | $93.8M | $34.3M | $-1.8B | $-405.4M | ||
| Net Income (Discontinued Operations) | $76.6M | $84.2M | $128.8M | $146.5M | $140.3M | $169.2M | $93.8M | $34.3M | $-1.8B | $-405.4M | ||
| Net Income (Common Stockholders) | $76.6M | $-522.9M | $128.8M | $146.5M | $140.3M | $189.1M | $93.8M | $34.3M | $-1.8B | $-405.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-351.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $418.1M | $516.0M | $797.8M | $293.9M | $327.7M | $429.3M | $2.8B | $2.9B | $2.6B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $40.0M | $42.2M | $45.2M | $47.9M | $50.2M | $52.2M | $55.1M | $56.6M | $57.1M | $59.0M | ||
| Average Shares Outstanding (Diluted) | $44.4M | $45.4M | $48.0M | $50.2M | $52.8M | $56.0M | $58.1M | $57.2M | $57.1M | $59.0M | ||
| Shares Outstanding | $40.9M | $43.9M | $47.3M | $49.2M | $51.6M | $52.8M | $56.1M | $57.1M | $58.8M | $60.4M | ||
| Basic EPS | $1.92 | $1.99 | $2.85 | $3.06 | $2.79 | $3.24 | $1.7 | $0.61 | $-31.64 | $-6.88 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $1.7 | $0.61 | $-31.64 | $-6.88 | ||
| Diluted EPS | $1.73 | $1.85 | $2.69 | $2.9 | $2.66 | $3.06 | $1.65 | $0.60 | $-31.64 | $-6.88 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $1.65 | $0.60 | $-31.64 | $-6.88 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $4.9M | $4.9M | $-859.0K | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $-5.3M | -- | -- | -- | $-350.0K | $-1.9M | $-960.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-5.3M | -- | -- | -- | $-350.0K | $-1.9M | $-960.0K | ||
| Gain On Sale Of Business | -- | -- | -- | $-5.3M | -- | -- | -- | -- | -- | $18.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $224.8M | $5.8M | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | $1.3B | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $787.0K | $1.6M | $1.1B | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $956.0K | $142.0K | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | $54.3M | $60.0M | ||
| Other Gand A | $12.1M | $18.7M | $29.3M | $49.4M | $63.1M | $82.2M | $112.5M | $146.5M | $147.5M | $101.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $1.5M | $-2.2M | -- | $25.2M | $224.8M | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | -- | $956.0K | $142.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $12.1M | $18.7M | $29.3M | $49.4M | $63.1M | $82.2M | -- | -- | -- | -- | ||
| Selling Expense | $34.8M | $50.0M | $68.3M | $88.0M | $96.0M | $119.0M | -- | -- | -- | -- | ||
| Restruct | $-1.8M | $-66.0M | $-4.3M | $7.3M | $10.6M | $14.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SEDG | $71.78 | +15.9% | 6.05M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get SolarEdge Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW