SBSW
Sibanye Stillwater Limited - ADR
$12.10
+$0.66(+5.77%)
48
Overall
80
Value
20
Tech
44
Quality
Market Cap
$8.07B
Volume
3.16M
52W Range
$5.98 - $21.29
Target Price
$18.70
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $172.2B | $138.3B | $113.7B | $112.1B | $129.7B | ||
| Total Revenue | $172.2B | $138.3B | $113.7B | $112.1B | $129.7B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $-109.3B | $-101.6B | $99.8B | $105.2B | $97.8B | ||
| GROSS PROFIT | |||||||
| Gross Profit | $62.9B | $36.7B | $13.9B | $6.9B | $31.9B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $3.0B | $3.7B | $5.0B | $6.4B | $12.6B | ||
| Selling, General & Administrative | $3.0B | $3.7B | $113.0M | $251.0M | $2.1B | ||
| Selling & Marketing Expenses | -- | $3.7B | -- | -- | -- | ||
| General & Administrative Expenses | $3.0B | -- | $113.0M | $251.0M | $2.1B | ||
| Promotion & Advertising | -- | $3.7B | -- | -- | -- | ||
| Salaries & Wages | $-26.2B | $-26.5B | -- | -- | -- | ||
| Depreciation & Amortization | $-8.3B | $-7.1B | -- | -- | -- | ||
| Depreciation & Amortization | $-8.4B | $-7.2B | -- | -- | -- | ||
| Other Operating Expenses | $-9.0B | $-6.7B | $4.9B | $6.1B | $10.5B | ||
| OPERATING INCOME | |||||||
| Operating income | $59.9B | $33.0B | $8.9B | $552.0M | $19.3B | ||
| EBITDA | $35.9B | $16.8B | $-41.4B | $-10.3B | $4.6B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $-2.5B | $-2.8B | $2.3B | $4.6B | $5.0B | ||
| Interest Income Operating | $960.0M | $682.0M | $1.4B | -- | -- | ||
| Intinc | $34.3B | $1.2B | $1.4B | $1.3B | $1.6B | ||
| Net Non-Operating Interest Income/Expense | $34.3B | $1.2B | $874.0M | $-3.2B | $-3.4B | ||
| Gain on Sale of Securities | $16.0M | $145.0M | -- | $-5.4B | $-3.8B | ||
| Other Income/Expense | $6.9B | $-14.7B | $45.9B | $2.7B | $2.1B | ||
| Other Special Charges | $764.0M | $1.1B | $1.2B | $2.6B | $1.3B | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $107.0M | $363.0M | $515.0M | $550.0M | $247.0M | ||
| Special Income Charges | $5.3B | $357.0M | $515.0M | $9.7B | $14.3B | ||
| Impairment of Capital Assets | $5.1B | $-6.0M | -- | $9.2B | $14.0B | ||
| PRE-TAX INCOME | |||||||
| EBIT | $44.3B | $23.9B | $-41.4B | $-10.3B | $4.6B | ||
| Pre-Tax Income | $47.6B | $27.9B | $-41.4B | $-14.9B | $-411.0M | ||
| INCOME TAX | |||||||
| Tax Provision | $13.8B | $8.9B | $2.4B | $1.5B | $4.3B | ||
| NET INCOME | |||||||
| Net Income | $70.1B | $40.8B | $-44.2B | $-18.0B | $-5.2B | ||
| Net Income (Continuing Operations) | $70.1B | $40.8B | $-43.9B | $-16.4B | $-4.7B | ||
| Net Income (Discontinued Operations) | $70.1B | $40.8B | $-44.2B | $-18.0B | $-5.2B | ||
| Net Income (Common Stockholders) | $70.1B | $40.8B | $-44.2B | $-18.0B | $-5.2B | ||
| Normalized Income | -- | -- | $17.4B | $-5.0B | $13.9B | ||
| TOTALS | |||||||
| Total Expenses | $-106.3B | $-97.9B | $104.8B | $111.6B | $110.4B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $724.7M | $706.5M | $707.6M | $707.6M | -- | ||
| Average Shares Outstanding (Diluted) | $1.6B | $1.6B | $707.6M | $707.6M | -- | ||
| Shares Outstanding | $2.8B | $2.8B | $707.6M | $707.6M | $2.8B | ||
| Basic EPS | $45.6 | $26.04 | $-53.36 | $-10.32 | -- | ||
| Basic EPS (Continuing Operations) | $45.6 | $26.04 | $-53.36 | $-10.32 | -- | ||
| Diluted EPS | $45.16 | $26 | $-53.36 | $-10.32 | -- | ||
| Diluted EPS (Continuing Operations) | $45.16 | $26 | $-53.36 | $-10.32 | -- | ||
| OTHER METRICS | |||||||
| Allowances For Construction | $9.7B | $6.3B | -- | -- | -- | ||
| Earnings from equity interest | $2.0B | $1.3B | $1.2B | $212.0M | $337.0M | ||
| Earnings From Equity Interest Net Of Tax | $2.0B | $1.3B | $1.2B | $212.0M | $337.0M | ||
| Exploration Development And Mineral Property Lease Expenses | $-12.0M | $-12.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $36.0M | $18.6B | $105.0M | $-55.0M | $-14.0M | ||
| Insurance And Claims | $3.0B | -- | -- | -- | -- | ||
| Interest Expense Operating | $-781.0M | $-1.1B | $3.3B | -- | -- | ||
| Minority Interests | $742.0M | $584.0M | $-342.0M | $-1.6B | $-432.0M | ||
| Net Operating Interest Income Expense | $1.7B | $1.8B | $-1.9B | -- | -- | ||
| Other Costof Revenue | -- | -- | $99.8B | $105.2B | $97.8B | ||
| Other Gand A | $3.0B | -- | $113.0M | $251.0M | $2.1B | ||
| Other Impairment Of Capital Assets | -- | -- | $47.5B | $9.2B | -- | ||
| Other Taxes | $4.0M | -- | $2.0M | $2.0M | -- | ||
| Otherunder Preferred Stock Dividend | $-2.5B | $-2.8B | -- | -- | -- | ||
| Preferred Stock Dividends | $-4 | $-2 | -- | -- | -- | ||
| Restruct | $107.0M | $363.0M | $515.0M | $550.0M | $247.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SBSW | $12.10 | +5.8% | 3.16M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Sibanye Stillwater Limited - ADR Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW