SAH
Sonic Automotive Inc.
$78.69
+$0.53(+0.68%)
78
Overall
100
Value
63
Tech
71
Quality
Market Cap
$2.56B
Volume
315.68K
52W Range
$54.11 - $89.62
Target Price
$80.91
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $9.4B | $9.9B | $10.0B | $10.5B | $9.8B | $12.4B | $14.0B | $14.4B | $14.2B | $15.2B | ||
| Total Revenue | $8.0B | $9.9B | $10.0B | $10.5B | $9.8B | $12.4B | $14.0B | $14.4B | $14.2B | $15.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-735.7M | $-8.4B | $-8.5B | $8.9B | $8.3B | $10.5B | $11.7B | $12.1B | $12.0B | $12.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.4B | $1.5B | $1.4B | $1.5B | $1.4B | $1.9B | $2.3B | $2.2B | $2.2B | $2.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B | $1.4B | $1.7B | $1.7B | $1.6B | $1.7B | ||
| Selling, General & Administrative | $1.1B | $1.1B | $1.1B | $1.1B | $1.0B | $1.3B | $1.6B | $1.7B | $1.6B | $1.7B | ||
| Selling & Marketing Expenses | $1.1B | $1.1B | $1.1B | $60.8M | $42.2M | $61.6M | $95.4M | $92.2M | $84.5M | -- | ||
| General & Administrative Expenses | -- | -- | -- | $1.1B | $1.0B | $1.3B | $1.6B | $1.7B | $1.6B | $1.7B | ||
| Promotion & Advertising | $-61.7M | $-61.6M | $-63.1M | $60.8M | $42.2M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $142.3M | -- | -- | ||
| Depreciation & Amortization | $77.4M | $88.9M | $93.6M | $93.2M | $91.0M | $101.1M | $127.5M | -- | -- | -- | ||
| Depreciation & Amortization | $77.4M | $88.9M | $93.6M | $93.2M | $91.0M | $101.1M | $127.5M | -- | -- | -- | ||
| Amortization | $-600.0K | $-5.7M | $-16.2M | $-33.8M | $-500.0K | $-200.0K | $396.7M | $417.4M | $430.3M | -- | ||
| Other Operating Expenses | $-615.0K | $-692.0K | $-714.0K | $-582.0K | $-774.0K | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-102.3M | $221.0M | $207.2M | $307.7M | $33.9M | $538.4M | $314.0M | $423.6M | $461.5M | $367.5M | ||
| EBITDA | $208.9M | $163.8M | $132.4M | $255.1M | $34.3M | $615.2M | $427.4M | $363.0M | $379.9M | $181.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $50.1M | $52.5M | $54.1M | $53.0M | $66.2M | $59.9M | $118.3M | $114.6M | $118.0M | $110.1M | ||
| Intinc | $315.6M | $-36.4M | $-48.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $265.5M | $-88.9M | $-102.5M | $-53.0M | $-41.6M | $-48.0M | $123.5M | $-114.6M | $-118.0M | $-110.1M | ||
| Gain on Sale of Securities | $-47.0K | $11.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-125.0K | $14.5M | $-106.0K | $55.1M | $27.1M | $15.5M | $-320.9M | $-100.0K | $500.0K | $163.3M | ||
| Other Special Charges | $125.0K | $-14.5M | $106.0K | $-55.1M | $-27.1M | $-15.5M | $200.0K | $100.0K | $-500.0K | $100.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-1.4M | $-2.2M | $-1.7M | -- | $42.9M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-8.1M | $-9.4M | $-29.5M | $-20.8M | $-270.0M | $-100.0K | $-320.4M | $-79.3M | $-3.9M | $-173.8M | ||
| Impairment of Capital Assets | $8.1M | $9.4M | $29.5M | $20.8M | $270.0M | $100.0K | $320.4M | $79.3M | $3.9M | $173.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $205.3M | $160.6M | $129.4M | $252.6M | $31.4M | $518.1M | $308.3M | $356.5M | $374.1M | $174.7M | ||
| Pre-Tax Income | $155.2M | $108.1M | $75.3M | $199.6M | $-34.8M | $458.2M | $190.0M | $241.9M | $256.1M | $172.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $60.7M | $14.0M | $22.9M | $55.1M | $15.9M | $109.3M | $101.5M | $63.7M | $40.1M | $-54.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $93.2M | $93.0M | $51.6M | $144.1M | $-51.4M | $348.9M | $88.5M | $178.2M | $216.0M | $118.7M | ||
| Net Income (Continuing Operations) | $93.2M | $93.0M | $51.6M | $144.1M | $-50.7M | $348.9M | $88.5M | $178.2M | $216.0M | $118.7M | ||
| Net Income (Discontinued Operations) | $93.2M | $93.0M | $51.6M | $144.1M | $-51.4M | $348.9M | $88.5M | $178.2M | $216.0M | $118.7M | ||
| Net Income (Common Stockholders) | $93.2M | $93.0M | $51.6M | $144.1M | $-51.4M | $348.9M | $88.5M | $178.2M | $216.0M | $118.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $455.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $452.6M | $-7.2B | $-7.3B | $10.1B | $9.5B | $11.9B | $13.4B | $13.9B | $13.6B | $14.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $45.6M | $44.0M | $42.7M | $43.0M | $42.5M | $41.4M | $38.7M | $35.0M | $34.1M | $34.0M | ||
| Average Shares Outstanding (Diluted) | $45.9M | $44.4M | $43.0M | $43.7M | $42.5M | $43.3M | $39.7M | $35.9M | $35.0M | $34.7M | ||
| Shares Outstanding | $44.9M | $42.4M | $42.9M | $42.6M | $41.8M | $40.2M | $36.0M | $34.0M | $33.7M | $19.6M | ||
| Basic EPS | $2.04 | $2.11 | $1.21 | $3.35 | $-1.21 | $8.43 | $2.29 | $5.09 | $6.34 | $3.49 | ||
| Basic EPS (Continuing Operations) | $2.07 | $2.14 | $1.23 | $3.36 | $-1.19 | $8.43 | $2.29 | -- | -- | -- | ||
| Diluted EPS | $2.03 | $2.09 | $1.2 | $3.3 | $-1.21 | $8.06 | $2.23 | $4.97 | $6.18 | -- | ||
| Diluted EPS (Continuing Operations) | $2.06 | $2.12 | $1.22 | $3.31 | $-1.19 | $8.06 | $2.23 | -- | -- | -- | ||
| Dividend Per Share | $0.20 | $0.20 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.03 | $-0.03 | $-0.02 | $-0.01 | $-0.02 | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | $-1.1B | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.03 | $-0.03 | $-0.02 | $-0.01 | $-0.02 | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-1.3M | $-1.2M | $-740.0K | $154.0K | $300.0K | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $150.4M | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $-23.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-1.3M | $-1.2M | $-740.0K | $-400.0K | $-700.0K | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-554.0K | $-1.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | $1.1B | $1.0B | $1.3B | $1.6B | $1.7B | $1.6B | $1.7B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $163.4M | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | -- | $142.3M | -- | -- | ||
| Selling Expense | $1.1B | $1.1B | $1.1B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-1.4M | $-2.2M | $-1.7M | -- | $42.9M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SAH | $78.69 | +0.7% | 315.68K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |