RUM
Rumble Inc.
$9.46
-$0.29(-2.97%)
67
Overall
60
Value
91
Tech
50
Quality
Market Cap
$4.30M
Volume
2.84M
52W Range
$4.62 - $10.99
Target Price
$22.00
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $39.4M | $81.0M | $95.5M | $100.6M | ||
| Total Revenue | $39.4M | $81.0M | $95.5M | $100.6M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $43.7M | $146.2M | $138.5M | $107.4M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $-4.4M | $-65.2M | $-43.0M | $-6.8M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $75.0M | $88.4M | $110.3M | $143.1M | ||
| Research & Development | $6.3M | $15.7M | $32.5M | $18.7M | ||
| Research Expense | $6.3M | $15.7M | $18.9M | $18.7M | ||
| Selling, General & Administrative | $22.2M | $50.6M | $54.0M | $87.2M | ||
| Selling & Marketing Expenses | $6.1M | $13.4M | $17.3M | $23.9M | ||
| General & Administrative Expenses | $16.1M | $37.1M | $36.6M | $63.3M | ||
| Salaries & Wages | $1.6M | $16.1M | $23.8M | $23.8M | ||
| Depreciation & Amortization | $1.6M | $4.9M | -- | -- | ||
| Depreciation & Amortization | $1.6M | $4.9M | -- | -- | ||
| Amortization | $1.2M | $10.7M | $10.7M | -- | ||
| Other Operating Expenses | $42.6M | $216.5M | $226.3M | $227.3M | ||
| OPERATING INCOME | ||||||
| Operating income | $-35.6M | $-135.5M | $-130.9M | $-126.7M | ||
| EBITDA | $-32.4M | $-114.9M | $-326.8M | $-67.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $1.1M | -- | -- | -- | ||
| Intinc | $3.0M | $13.6M | $8.1M | $10.4M | ||
| Net Non-Operating Interest Income/Expense | $-3.0M | $13.6M | $8.1M | $10.4M | ||
| Gain on Sale of Securities | -- | -- | -- | $9.7M | ||
| Other Income/Expense | $19.8M | $-2.2M | $32.9M | $-24.8M | ||
| Other Special Charges | $21.0M | $2.2M | $-32.9M | $24.8M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $-693.7K | -- | -- | -- | ||
| Special Income Charges | $693.7K | $1.3M | $-13.6M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-34.5M | $-119.7M | $-340.4M | $-81.8M | ||
| Pre-Tax Income | $-11.6M | $-119.7M | $-340.4M | $-81.8M | ||
| INCOME TAX | ||||||
| Tax Provision | $-215.4K | $-3.3M | $-2.0M | $67.2K | ||
| NET INCOME | ||||||
| Net Income | $-11.4M | $-116.4M | $-338.4M | $-81.8M | ||
| Net Income (Continuing Operations) | $-11.4M | $-116.4M | $-338.4M | $-81.8M | ||
| Net Income (Discontinued Operations) | $-11.4M | $-116.4M | $-338.4M | $-81.8M | ||
| Net Income (Common Stockholders) | $-11.4M | $-116.4M | $-338.4M | $-81.8M | ||
| Normalized Income | -- | -- | -- | $-67.6M | ||
| TOTALS | ||||||
| Total Expenses | $73.9M | $234.6M | $248.8M | $250.5M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $228.1M | $201.4M | $204.1M | $254.7M | ||
| Average Shares Outstanding (Diluted) | $242.4M | $201.4M | $204.1M | $254.7M | ||
| Shares Outstanding | $384.9M | $216.4M | $216.4M | $216.4M | ||
| Basic EPS | $-0.05 | $-0.58 | $-1.66 | $-0.32 | ||
| Basic EPS (Continuing Operations) | -- | $-0.58 | $-1.66 | $-0.32 | ||
| Diluted EPS | $-0.05 | $-0.58 | $-1.66 | $-0.32 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.58 | $-1.66 | $-0.32 | ||
| OTHER METRICS | ||||||
| Acquisition Expense | -- | $1.2M | -- | $13.3M | ||
| Development Expense | -- | -- | $13.6M | -- | ||
| Insurance And Claims | -- | -- | -- | $14.6M | ||
| Marketing Expense | $31.1M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $3.0M | -- | -- | -- | ||
| Other Gand A | $16.1M | $37.1M | $36.6M | $63.3M | ||
| Rent And Landing Fees | $14.5M | -- | -- | -- | ||
| Selling Expense | $6.1M | -- | -- | -- | ||
| Write Down | -- | -- | $13.6M | -- | ||
| Restruct | $-693.7K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RUM | $9.46 | -3.0% | 2.84M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |