ROP
Roper Technologies Inc.
$324.08
+$0.96(+0.30%)
50
Overall
80
Value
20
Tech
50
Quality
Market Cap
$51.53B
Volume
835.30K
52W Range
$313.07 - $584.03
Target Price
$450.77
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.8B | $4.6B | $5.2B | $5.4B | $4.9B | $4.8B | $5.4B | $6.2B | $7.0B | $7.9B | ||
| Total Revenue | $3.8B | $4.6B | $5.2B | $5.4B | $4.0B | $4.8B | $5.4B | $6.2B | $7.0B | $7.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.5B | $1.7B | $1.9B | $1.9B | $1.2B | $1.4B | $1.6B | $1.9B | $2.2B | $2.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.3B | $2.9B | $3.3B | $3.4B | $2.8B | $3.4B | $3.8B | $4.3B | $4.9B | $5.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.3B | $1.7B | $3.8B | $3.9B | $3.6B | $2.1B | $2.2B | $2.6B | $2.9B | $3.2B | ||
| Research & Development | $195.4M | $281.1M | $316.8M | $403.5M | $423.6M | $484.8M | $529.8M | $646.1M | $748.1M | -- | ||
| Research Expense | $195.4M | $281.1M | $316.8M | $403.5M | $423.6M | $484.8M | $529.8M | -- | -- | -- | ||
| Selling, General & Administrative | $1.3B | $1.7B | $3.8B | $1.9B | $2.0B | $2.1B | $2.2B | $2.6B | $2.9B | $3.2B | ||
| Selling & Marketing Expenses | $1.5B | -- | $1.9B | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.3B | $1.7B | $1.9B | $1.9B | $2.0B | $2.1B | $2.2B | $2.6B | $2.9B | $3.2B | ||
| Salaries & Wages | $-27.6M | $-29.1M | $-28.1M | $-22.0M | $-24.6M | $-19.8M | $-18.6M | -- | -- | -- | ||
| Depreciation & Amortization | $240.5M | $345.0M | $367.0M | $1.9B | $1.6B | $615.9M | $650.1M | $755.2M | $812.8M | -- | ||
| Depreciation & Amortization | $240.5M | $345.0M | $367.0M | $1.9B | $1.6B | $615.9M | $650.1M | -- | -- | -- | ||
| Amortization | $8.6B | $8.8B | $9.3B | $10.8B | $1.6B | $13.5B | $16.0B | $17.1B | $19.3B | -- | ||
| Other Operating Expenses | $-9.0M | $-4.2M | $-6.9M | $-4.2M | $-3.5M | $-3.3M | $-2.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $1.2B | $1.4B | $1.5B | $1.3B | $1.2B | $1.5B | $1.7B | $2.0B | $2.2B | ||
| EBITDA | $1.3B | $1.6B | $1.8B | $2.8B | $1.6B | $1.9B | $2.1B | $2.7B | $3.0B | $3.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $111.6M | $180.6M | $182.1M | $186.6M | $218.5M | $233.9M | $192.4M | $164.7M | $259.2M | $325.0M | ||
| Net Non-Operating Interest Income/Expense | $-111.6M | $-180.6M | $-182.1M | $-186.6M | $-218.5M | $-233.9M | $-192.4M | $-164.7M | $-259.2M | $-325.0M | ||
| Other Income/Expense | $2.4M | $-5.1M | $15.9M | $-915.6M | $3.6M | $69.8M | $-50.1M | $-162.6M | $-229.6M | $-25.7M | ||
| Other Special Charges | $-2.4M | $5.1M | $-15.9M | $-5.1M | $-3.6M | $24.6M | $-50.1M | $-2.8M | $-5.0M | $200.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-37.3M | $-48.8M | $-49.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.5B | $-1.7B | $-9.5M | $-10.2M | $-17.7M | $-29.7M | $-30.2M | $-40.0M | $-45.0M | -- | ||
| Impairment of Capital Assets | $1.5B | $10.8M | $9.5M | $10.2M | $17.7M | $29.7M | $30.2M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.1B | $1.2B | $1.4B | $2.4B | $1.1B | $1.3B | $1.5B | $1.9B | $2.2B | $2.3B | ||
| Pre-Tax Income | $940.7M | $1.0B | $1.2B | $2.2B | $1.1B | $1.0B | $1.3B | $1.7B | $2.0B | $1.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $282.0M | $62.9M | $254.0M | $459.5M | $187.5M | $226.6M | $296.4M | $374.7M | $417.9M | $399.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $658.6M | $971.8M | $944.4M | $1.8B | $949.7M | $1.2B | $4.5B | $1.4B | $1.5B | $1.5B | ||
| Net Income (Continuing Operations) | $658.6M | $971.8M | $944.4M | $1.8B | $949.7M | $805.3M | $985.6M | $1.4B | $1.5B | $1.5B | ||
| Net Income (Discontinued Operations) | $658.6M | $971.8M | $944.4M | $1.8B | $949.7M | $1.2B | $4.5B | $1.4B | $1.5B | $1.5B | ||
| Net Income (Common Stockholders) | $658.6M | $971.8M | $944.4M | $1.8B | $949.7M | $1.2B | $4.5B | $1.4B | $1.5B | $1.5B | ||
| Normalized Income | $2.0B | $2.4B | $956.2M | $849.1M | $848.3M | -- | -- | -- | -- | $1.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.7B | $3.4B | $5.7B | $5.8B | $5.2B | $3.5B | $3.8B | $4.4B | $5.0B | $5.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $101.3M | $102.2M | $103.2M | $103.9M | $104.6M | $105.3M | $105.9M | $106.6M | $107.1M | $107.4M | ||
| Average Shares Outstanding (Diluted) | $102.5M | $103.5M | $104.4M | $105.1M | $105.7M | $106.5M | $106.8M | $107.4M | $108.0M | $108.2M | ||
| Shares Outstanding | $101.4M | $102.8M | $103.6M | $106.1M | $104.9M | $105.6M | $106.2M | $107.0M | $107.4M | $102.9M | ||
| Basic EPS | $6.5 | $9.51 | $9.15 | $17.02 | $9.08 | $21.9 | $85.84 | $12.98 | $14.47 | $14.3 | ||
| Basic EPS (Continuing Operations) | $6.5 | $9.51 | $9.15 | $17.02 | $9.08 | $20.28 | $52.23 | $25.81 | $28.94 | $28.6 | ||
| Diluted EPS | $6.43 | $9.39 | $9.05 | $16.82 | $8.98 | $21.64 | $85.1 | $12.89 | $14.35 | $14.2 | ||
| Diluted EPS (Continuing Operations) | $6.43 | $9.39 | $9.05 | $16.82 | $8.98 | $20.05 | $51.78 | $25.63 | $28.7 | $28.4 | ||
| Dividend Per Share | $1.2 | $1.65 | $1.85 | $2.05 | $2.25 | $2.24 | $2.73 | $2.72 | $3.08 | $3.39 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $1.62 | $33.61 | $0.15 | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $1.59 | $33.32 | $0.15 | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $165.4M | $234.6M | $25.5M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $165.4M | $234.6M | $25.5M | ||
| Gain On Sale Of Business | -- | -- | -- | $920.7M | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $55.9M | $3.4B | $19.9M | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $124.2M | $347.3M | $3.6B | $15.8M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $124.2M | $291.4M | $202.8M | $-4.1M | -- | -- | ||
| Other Gand A | $1.3B | $1.7B | $1.9B | $1.9B | $2.0B | $2.1B | $2.2B | $2.6B | $2.9B | $3.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $94.4M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $44.9M | $58.6M | $61.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.5B | -- | $1.9B | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $1.7B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-37.3M | $-48.8M | $-49.1M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ROP | $324.08 | +0.3% | 835.30K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |