RIVN
Rivian Automotive Inc.
$14.38
+$0.15(+1.09%)
41
Overall
60
Value
10
Tech
55
Quality
Market Cap
$15.81B
Volume
17.50M
52W Range
$11.57 - $22.69
Target Price
$17.77
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $55.0M | $1.7B | $4.4B | $5.0B | $5.4B | ||
| Total Revenue | $55.0M | $1.7B | $4.4B | $5.0B | $5.4B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $520.0M | $4.8B | $6.5B | $6.2B | $5.2B | ||
| GROSS PROFIT | |||||||
| Gross Profit | $-465.0M | $-3.1B | $-2.0B | $-1.2B | $144.0M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $3.8B | $3.7B | $3.7B | $3.5B | $3.7B | ||
| Research & Development | $1.9B | $1.9B | $2.0B | $1.6B | $1.7B | ||
| Research Expense | $1.9B | $1.9B | $2.0B | $1.6B | $1.7B | ||
| Selling, General & Administrative | $1.2B | $1.8B | $1.7B | $1.9B | $2.1B | ||
| General & Administrative Expenses | $1.2B | $1.8B | $1.7B | $1.9B | $2.1B | ||
| Salaries & Wages | $570.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $197.0M | $647.0M | $917.0M | $1.0B | -- | ||
| Depreciation & Amortization | $197.0M | -- | -- | -- | -- | ||
| Amortization | $7.0M | -- | -- | -- | -- | ||
| Other Operating Expenses | $663.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-4.2B | $-6.9B | $-5.7B | $-4.7B | $-3.6B | ||
| EBITDA | $-4.4B | $-6.0B | $-4.3B | $-3.4B | $-2.6B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $29.0M | $103.0M | $220.0M | $318.0M | $274.0M | ||
| Intinc | $3.0M | $193.0M | $522.0M | $385.0M | $293.0M | ||
| Net Non-Operating Interest Income/Expense | $-26.0M | $90.0M | $302.0M | $67.0M | $19.0M | ||
| Other Income/Expense | $1.0M | $18.0M | $-6.0M | $7.0M | $54.0M | ||
| Other Special Charges | $-1.0M | $18.0M | $6.0M | $-7.0M | $-54.0M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-4.6B | $-6.6B | $-5.2B | $-4.4B | $-3.3B | ||
| Pre-Tax Income | $-4.7B | $-6.7B | $-5.4B | $-4.7B | $-3.6B | ||
| INCOME TAX | |||||||
| Tax Provision | $-236.0M | $4.0M | $1.0M | $5.0M | $6.0M | ||
| NET INCOME | |||||||
| Net Income | $-4.7B | $-6.8B | $-5.4B | $-4.7B | $-3.6B | ||
| Net Income (Continuing Operations) | $-4.7B | $-6.8B | $-5.4B | $-4.7B | $-3.6B | ||
| Net Income (Discontinued Operations) | $-4.7B | $-6.8B | $-5.4B | $-4.7B | $-3.6B | ||
| Net Income (Common Stockholders) | $-4.7B | $-6.8B | $-5.4B | $-4.7B | $-3.6B | ||
| Normalized Income | -- | -- | -- | -- | $-3.6B | ||
| TOTALS | |||||||
| Total Expenses | $4.3B | $8.5B | $10.2B | $9.7B | $9.0B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $204.0M | $913.0M | $947.0M | $1.0B | $1.2B | ||
| Average Shares Outstanding (Diluted) | $204.0M | $913.0M | $947.0M | $1.0B | $1.2B | ||
| Shares Outstanding | $900.6M | $927.1M | $977.4M | $1.1B | $1.2B | ||
| Basic EPS | $-22.98 | $-7.4 | $-5.74 | $-4.69 | $-3.07 | ||
| Basic EPS (Continuing Operations) | $-22.98 | $-7.4 | $-5.74 | $-4.69 | $-3.07 | ||
| Diluted EPS | $-22.98 | $-7.4 | $-5.74 | $-4.69 | $-3.07 | ||
| Diluted EPS (Continuing Operations) | $-22.98 | $-7.4 | $-5.74 | $-4.69 | $-3.07 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $4.7B | $6.8B | $5.4B | -- | -- | ||
| Interest Expense Operating | $22.0M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $-1.0M | $-20.0M | ||
| Other Gand A | $1.2B | $1.8B | $1.7B | $1.9B | $2.1B | ||
| Preferred Stock Dividends | $4.7B | $6.8B | $5.4B | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RIVN | $14.38 | +1.1% | 17.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |