RDWR
Radware Ltd.
$29.90
+$0.37(+1.25%)
57
Overall
50
Value
63
Tech
60
Quality
Market Cap
$1.20B
Volume
177.25K
52W Range
$21.68 - $31.57
Target Price
$33.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $196.6M | $211.4M | $234.4M | $252.1M | $250.0M | $286.5M | $293.4M | $261.3M | $274.9M | $301.9M | ||
| Total Revenue | $110.2M | $211.4M | $234.4M | $252.1M | $250.0M | $286.5M | $293.4M | $261.3M | $274.9M | $301.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-8.4M | $-39.6M | $-41.7M | $-45.2M | $45.1M | $52.4M | $53.9M | $51.7M | $53.3M | $58.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $160.9M | $171.8M | $192.7M | $206.9M | $204.9M | $234.1M | $239.5M | $209.6M | $221.6M | $243.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-173.6M | $-178.4M | $-185.2M | $-190.0M | $198.8M | $215.8M | $242.9M | $241.3M | $225.5M | $232.1M | ||
| Research & Development | $51.7M | $59.0M | $57.7M | $61.8M | $66.8M | $74.1M | $86.6M | $82.6M | $74.7M | $79.0M | ||
| Research Expense | $51.7M | $59.0M | $57.7M | $61.8M | $66.8M | $74.1M | $86.6M | $82.6M | $74.7M | $79.0M | ||
| Selling, General & Administrative | $121.9M | $126.3M | $127.5M | $128.1M | $131.9M | $141.7M | $156.3M | $158.6M | $150.8M | $153.1M | ||
| Selling & Marketing Expenses | $103.8M | $108.7M | $111.4M | $109.6M | $113.0M | $119.8M | $126.5M | $126.2M | $122.5M | $127.6M | ||
| General & Administrative Expenses | $18.1M | $17.6M | $16.1M | $18.6M | $18.9M | $21.9M | $29.8M | $32.4M | $28.3M | $25.5M | ||
| Salaries & Wages | $-11.5M | $-13.0M | $-12.5M | $-13.1M | $-16.5M | $-17.6M | $-27.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-9.3M | $-10.0M | $-8.8M | $-8.9M | $-8.7M | $-8.3M | $-8.0M | $-2.8M | -- | -- | ||
| Depreciation & Amortization | $-9.3M | $-10.0M | $-8.8M | $-8.9M | $-8.7M | $-8.3M | $-8.0M | $-2.8M | -- | -- | ||
| Amortization | $-1.1M | $-1.2M | $-13.6M | $-18.0M | $-22.8M | $-25.8M | $-29.2M | $-2.8M | -- | -- | ||
| Other Operating Expenses | $-4.5M | $-4.9M | $-4.8M | $-4.9M | $-5.2M | $-6.8M | $-8.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-12.7M | $-13.6M | $7.5M | $16.9M | $6.2M | $18.2M | $-3.3M | $-31.7M | $-3.9M | $11.4M | ||
| EBITDA | $5.3M | $10.9M | $26.0M | $37.6M | $25.5M | $35.5M | $18.8M | $-3.8M | $-8.6M | $41.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Income Operating | $2.9M | $3.5M | $5.3M | $7.0M | $5.9M | $4.1M | $5.1M | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $13.9M | $-16.6M | $17.9M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | -- | -- | -- | $13.9M | $-16.6M | $17.9M | ||
| Gain on Sale of Securities | $1.8M | $18.0K | -- | -- | $639.0K | $438.0K | $68.0K | $-243.0K | -- | -- | ||
| Other Income/Expense | $-5.7M | $-11.7M | $-7.3M | $-8.8M | $-7.8M | $-4.4M | $-8.1M | $-40.0K | -- | -- | ||
| Other Special Charges | $5.7M | $11.7M | $7.3M | $8.8M | $7.8M | $4.4M | $8.1M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-3.6M | $-3.3M | $-4.3M | $-4.1M | $-4.8M | $-5.4M | $-5.4M | -- | -- | -- | ||
| Special Income Charges | $3.6M | $14.0M | $4.3M | $4.1M | $4.8M | $5.4M | $5.4M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-7.0M | $-1.8M | $14.8M | $25.7M | $14.0M | $22.6M | $4.7M | $-17.8M | $-20.4M | $29.3M | ||
| Pre-Tax Income | $-7.0M | $-1.8M | $14.8M | $25.7M | $14.0M | $22.6M | $4.7M | $-17.8M | $-20.4M | $29.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.7M | $5.7M | $3.1M | $3.1M | $4.3M | $14.8M | $4.9M | $3.8M | $6.6M | $9.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-8.7M | $-7.5M | $11.7M | $22.6M | $9.6M | $7.8M | $-166.0K | $-21.6M | $-27.1M | $20.3M | ||
| Net Income (Continuing Operations) | $-8.7M | $-7.5M | $11.7M | $22.6M | $9.6M | $7.8M | $-166.0K | $-21.6M | $-27.1M | $20.3M | ||
| Net Income (Discontinued Operations) | $-8.7M | $-7.5M | $11.7M | $22.6M | $9.6M | $7.8M | $-166.0K | $-21.6M | $-27.1M | $20.3M | ||
| Net Income (Common Stockholders) | $-8.7M | $-7.5M | $11.7M | $22.6M | $9.6M | $7.8M | $-166.0K | $-21.6M | $-27.1M | $20.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-13.0M | $-20.2M | $29.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-182.0M | $-218.0M | $-226.9M | $-235.2M | $243.9M | $268.3M | $296.8M | $293.0M | $278.8M | $290.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $43.9M | $43.5M | $45.3M | $46.8M | $46.5M | $45.9M | $44.9M | $42.9M | $42.0M | $42.9M | ||
| Average Shares Outstanding (Diluted) | $43.9M | $43.5M | $47.7M | $48.5M | $47.7M | $47.5M | $44.9M | $42.9M | $43.4M | $44.7M | ||
| Shares Outstanding | $43.2M | $44.1M | $46.3M | $47.0M | $46.4M | $45.9M | $44.3M | $42.3M | $42.6M | $43.1M | ||
| Basic EPS | $-0.20 | $-0.17 | $0.26 | $0.48 | $0.21 | $0.17 | -- | $-0.50 | $0.14 | $0.47 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.21 | $0.17 | -- | $-0.50 | $0.14 | $0.47 | ||
| Diluted EPS | $-0.20 | $-0.17 | $0.25 | $0.47 | $0.20 | $0.16 | -- | $-0.50 | $0.14 | $0.45 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.20 | $0.16 | -- | $-0.50 | $0.14 | $0.45 | ||
| OTHER METRICS | ||||||||||||
| Loss And Loss Adjustment Expected Incurred | -- | $-10.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $-10.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $51.7M | $53.3M | $58.3M | ||
| Other Gand A | $18.1M | $17.6M | $16.1M | $18.6M | $18.9M | $21.9M | $29.8M | $32.4M | $28.3M | $25.5M | ||
| Other Write Off | -- | -- | $-100.0K | $-154.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $18.1M | $17.6M | $16.1M | $18.6M | $-6.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $103.8M | $108.7M | $111.4M | $109.6M | $113.0M | $119.8M | $126.5M | -- | -- | -- | ||
| Restruct | $-3.6M | $-3.3M | $-4.3M | $-4.1M | $-4.8M | $-5.4M | $-5.4M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RDWR | $29.90 | +1.3% | 177.25K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |