RDW
Redwire Corporation
$22.05
+$4.56(+26.04%)
71
Overall
60
Value
100
Tech
55
Quality
Market Cap
$2.77B
Volume
96.70M
52W Range
$4.87 - $22.25
Target Price
$14.44
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $40.8M | $137.6M | $160.5M | $243.8M | $304.1M | $335.4M | ||
| Total Revenue | $40.8M | $137.6M | $160.5M | $243.8M | $304.1M | $335.4M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $32.7M | $108.2M | $131.9M | $185.8M | $259.6M | $318.1M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $8.1M | $29.4M | $28.7M | $58.0M | $44.5M | $17.3M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $5.2M | $66.9M | $75.3M | $93.5M | $86.7M | $212.3M | ||
| Research & Development | $2.0M | $4.5M | $4.9M | $5.0M | $6.1M | $19.8M | ||
| Research Expense | $2.0M | $4.5M | $4.9M | $5.0M | $6.1M | $19.8M | ||
| Selling, General & Administrative | $13.1M | $78.7M | $70.3M | $68.5M | $71.4M | $171.3M | ||
| Selling & Marketing Expenses | $147.0K | $1.2M | $1.3M | $1.2M | -- | -- | ||
| General & Administrative Expenses | $13.1M | $78.7M | $70.3M | $68.5M | $71.4M | $171.3M | ||
| Promotion & Advertising | $147.0K | $1.2M | $1.3M | -- | -- | -- | ||
| Salaries & Wages | $-9.9M | $-16.4M | $-3.2M | -- | -- | -- | ||
| Depreciation & Amortization | $307.0K | $1.9M | $3.3M | $3.5M | $4.1M | -- | ||
| Depreciation & Amortization | $307.0K | $1.9M | $3.3M | $20.0M | -- | -- | ||
| Amortization | $61.0M | $96.3M | $66.9M | $66.2M | $71.7M | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-16.9M | $-70.2M | $-146.4M | $-15.5M | $-42.2M | $-229.7M | ||
| EBITDA | $-14.0M | $-55.8M | $-118.3M | $-5.4M | $-90.3M | $-176.9M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $878.0K | $6.5M | $8.2M | $10.7M | $13.5M | $39.7M | ||
| Intinc | $-1.1M | $-6.5M | $-8.2M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.1M | $-6.5M | $8.2M | $-10.7M | $-13.5M | $-39.7M | ||
| Other Income/Expense | $15.0K | $-3.8M | $-83.8M | $1.5M | $60.6M | $-17.8M | ||
| Other Special Charges | $-15.0K | $3.8M | $16.1M | $-1.5M | $-60.6M | $17.8M | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | -- | $-96.6M | $-525.0K | $-41.1M | $-34.7M | ||
| Impairment of Capital Assets | -- | -- | $96.6M | -- | -- | $34.7M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-17.2M | $-66.3M | $-130.4M | $-17.1M | $-102.8M | $-211.8M | ||
| Pre-Tax Income | $-18.0M | $-72.8M | $-138.6M | $-27.8M | $-116.3M | $-251.6M | ||
| INCOME TAX | ||||||||
| Tax Provision | $-3.7M | $-11.3M | $-8.0M | $-486.0K | $-2.0M | $-25.0M | ||
| NET INCOME | ||||||||
| Net Income | $-14.4M | $-61.5M | $-130.6M | $-27.3M | $-114.3M | $-226.6M | ||
| Net Income (Continuing Operations) | $-14.4M | $-61.5M | $-130.6M | $-27.3M | $-114.3M | $-226.6M | ||
| Net Income (Discontinued Operations) | $-14.4M | $-61.5M | $-130.6M | $-27.3M | $-114.3M | $-226.6M | ||
| Net Income (Common Stockholders) | $5.5M | $-61.5M | $-132.4M | $-47.3M | $-114.3M | $-272.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-220.6M | ||
| TOTALS | ||||||||
| Total Expenses | $37.8M | $175.1M | $207.1M | $279.4M | $346.3M | $530.4M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $37.2M | $45.1M | $63.3M | $64.7M | $66.1M | $119.5M | ||
| Average Shares Outstanding (Diluted) | $37.2M | $45.1M | $63.3M | $64.7M | $66.1M | $119.5M | ||
| Shares Outstanding | $198.9M | $198.9M | $64.3M | $65.6M | $75.6M | $192.0M | ||
| Basic EPS | $-0.39 | $-1.36 | $-2.09 | $-0.73 | $-2.35 | $-2.28 | ||
| Basic EPS (Continuing Operations) | $-0.39 | $-1.36 | $-2.09 | $-0.73 | $-2.35 | $-2.28 | ||
| Diluted EPS | $-0.39 | $-1.36 | $-2.09 | $-0.73 | $-2.35 | $-2.28 | ||
| Diluted EPS (Continuing Operations) | $-0.39 | $-1.36 | $-2.09 | $-0.73 | $-2.35 | $-2.28 | ||
| OTHER METRICS | ||||||||
| Acquisition Expense | -- | $5.0M | $3.2M | $20.0M | $9.1M | $21.2M | ||
| Earnings from equity interest | -- | -- | $58.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $58.0K | -- | -- | -- | ||
| Interest Expense Operating | -- | $-6.0M | $-6.9M | -- | -- | -- | ||
| Minority Interests | -- | $107.2M | $3.0K | $1.0K | $-4.0K | -- | ||
| Other Gand A | $13.1M | $78.7M | $70.3M | $68.5M | $71.4M | $171.3M | ||
| Other Impairment Of Capital Assets | -- | -- | $30.9M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $-2.0M | $-2.4M | -- | ||
| Rent And Landing Fees | $1.1M | $3.4M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $690.0K | -- | $41.1M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RDW | $22.05 | +26.0% | 96.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |