RDNW
NA
$8.10
-$0.15(-1.82%)
51
Overall
20
Value
91
Tech
42
Quality
Market Cap
$312.94M
Volume
120.14K
52W Range
$1.46 - $8.22
Target Price
$9.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | $7.3M | $156.4M | $840.6M | $416.4M | $924.2M | $1.5B | $1.4B | $1.2B | $1.1B | ||
| Total Revenue | -- | $7.3M | $156.4M | $840.6M | $416.4M | $924.2M | $1.5B | $1.4B | $1.2B | $1.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $-7.0M | $-13.5M | $-50.6M | $384.8M | $766.0M | $1.0B | $1.0B | $894.9M | $784.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | $278.1K | $169.9M | $891.2M | $31.6M | $889.9M | $441.7M | $359.9M | $314.3M | $298.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-213.4K | $8.3M | $179.8M | $88.4M | $55.8M | $936.2M | $377.5M | $369.3M | $289.7M | $265.3M | ||
| Research & Development | -- | -- | $-1.2M | $-2.4M | $1.4M | -- | -- | -- | $14.3M | -- | ||
| Research Expense | -- | -- | $-1.2M | $-2.4M | $1.4M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $211.5K | $7.6M | $178.8M | $86.6M | $53.7M | $930.1M | $354.5M | $347.3M | $289.7M | $256.3M | ||
| Selling & Marketing Expenses | $211.5K | $7.6M | $142.9M | $-18.2M | $5.3M | $14.4M | $31.3M | -- | $14.3M | -- | ||
| General & Administrative Expenses | $-57.8K | $-1.4M | $36.0M | $86.6M | $53.7M | $930.1M | $354.5M | $347.3M | $275.4M | $256.3M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | -- | $14.3M | -- | ||
| Salaries & Wages | -- | $-3.1M | $-10.7M | $-33.5M | $22.8M | $63.5M | -- | -- | $159.4M | $147.0M | ||
| Depreciation & Amortization | $1.9K | $668.5K | $984.0K | $1.8M | $2.1M | $6.1M | $23.0M | $22.0M | -- | $9.0M | ||
| Depreciation & Amortization | $1.9K | $668.5K | $984.0K | $1.8M | $2.1M | $6.1M | $23.0M | $22.0M | -- | $9.0M | ||
| Amortization | $1.9K | $668.5K | $984.0K | $1.8M | $2.1M | $6.1M | $247.4M | $213.7M | $171.1M | $9.0M | ||
| Other Operating Expenses | -- | -- | -- | -- | $2.2M | $7.7M | $31.4M | $103.3M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-213.4K | $-7.7M | $-9.9M | $802.8M | $-18.6M | $-8.9M | $-260.1M | $-69.5M | $-15.2M | $-200.0K | ||
| EBITDA | $-210.2K | $-7.2M | $-9.6M | $11.2M | $-16.4M | $-8.9M | $-230.4M | $-58.7M | $-7.2M | $7.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $11.7K | $596.0K | $1.8M | $-7.2M | $6.5M | $16.4M | $52.1M | $64.0M | $48.1M | $41.5M | ||
| Net Non-Operating Interest Income/Expense | $-11.7K | $-596.0K | $-1.8M | $7.2M | $-6.5M | $-16.4M | $52.1M | $-64.0M | $-48.1M | $-41.5M | ||
| Gain on Sale of Securities | -- | -- | -- | $1.3M | $11.0K | $-8.8M | $39.0K | -- | -- | -- | ||
| Other Income/Expense | -- | -- | $-788.4M | $196.8K | $-11.0K | $8.8M | $-317.6M | $8.4M | -- | $-2.5M | ||
| Other Special Charges | -- | -- | -- | $-1.5M | $188.0K | -- | $4.2M | $-8.4M | $500.0K | $600.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $24.1M | $45.3M | $-5.6M | $-3.1M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $588.5K | $-21.9M | $-790.0M | $5.6M | $3.1M | $-324.3M | $-60.1M | $-39.3M | $-34.8M | ||
| Impairment of Capital Assets | -- | $-588.5K | $-2.2M | $-2.4M | -- | $1.4M | $324.3M | $60.1M | $39.3M | $34.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-213.4K | $-8.2M | $-11.1M | $7.7M | $-18.5M | $-15.0M | $-253.4M | $-91.1M | $-30.7M | $-10.6M | ||
| Pre-Tax Income | $-225.1K | $-8.6M | $-11.6M | $19.8M | $-25.0M | $-31.4M | $-305.5M | $-155.1M | $-78.8M | $-52.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-513 | -- | -- | -- | -- | $-21.7M | $-72.0M | $59.3M | $-200.0K | $300.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-224.6K | $-8.3M | $-11.6M | $19.8M | $-25.0M | $-9.7M | $-261.5M | $-215.5M | $-78.6M | $-52.4M | ||
| Net Income (Continuing Operations) | $-224.6K | $-8.3M | $-11.6M | $19.8M | $-25.0M | $-9.7M | $-233.5M | $-214.4M | $-78.6M | $-52.4M | ||
| Net Income (Discontinued Operations) | $-224.6K | $-8.3M | $-11.6M | $19.8M | $-25.0M | $-9.7M | $-261.5M | $-215.5M | $-78.6M | $-52.4M | ||
| Net Income (Common Stockholders) | $-224.6K | $-8.3M | $-11.6M | $19.8M | $-25.0M | $-9.7M | $-261.5M | $-215.5M | $-78.6M | $-52.4M | ||
| Normalized Income | $-225.6K | -- | -- | -- | -- | $-54.7M | -- | -- | -- | $-18.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-213.4K | $1.2M | $166.3M | $37.8M | $440.6M | $970.5M | $1.4B | $1.4B | $1.2B | $1.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | $495.9K | $741.7K | $1.1M | $2.2M | $6.9M | $15.9M | $17.7M | $35.4M | $38.0M | ||
| Average Shares Outstanding (Diluted) | -- | $498.4K | $741.7K | $1.1M | $2.2M | $6.9M | $15.9M | $17.7M | $35.4M | $38.0M | ||
| Shares Outstanding | $346.2K | $646.4K | $1.1M | $2.2M | $2.3M | $16.0M | $16.3M | $35.2M | $37.8M | $38.4M | ||
| Basic EPS | -- | $-17.2 | $-34 | $-40.53 | $-11.44 | $-1.41 | $-16.48 | $-12.15 | $-2.22 | $-1.38 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-34 | $-40.53 | $-11.44 | $-1.41 | $-16.48 | $-12.08 | $-2.22 | $-1.38 | ||
| Diluted EPS | -- | -- | $-34 | $-40.37 | $-11.44 | $-1.41 | $-16.48 | $-12.15 | $-2.22 | $-1.38 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-40.37 | -- | $-1.41 | $-16.48 | $-12.08 | $-2.22 | $-1.38 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-0.06 | -- | -- | ||
| Depletion | -- | -- | $143.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $14.3M | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-0.06 | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $384.8M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $-500.0K | $1.9M | ||
| Insurance And Claims | -- | -- | -- | -- | -- | $766.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | $-17.9K | $-203.6K | $-1.2M | $-4.9M | $-3.8M | $-12.1M | $-49.4M | $-66.0M | -- | -- | ||
| Marketing Expense | -- | $-1.7M | $-11.5M | $-18.2M | $5.3M | $14.4M | $31.3M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-28.0M | $-1.1M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $-28.0M | $-1.1M | -- | -- | ||
| Other Gand A | $-57.8K | $-1.4M | $36.0M | $86.6M | $53.7M | $930.1M | $354.5M | $347.3M | $275.4M | $256.3M | ||
| Other Taxes | -- | -- | -- | $790.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $-49.2K | $-90.0K | -- | -- | -- | -- | $44.5M | -- | -- | ||
| Selling Expense | $211.5K | $7.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $790.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $24.1M | $45.3M | $-5.6M | $-3.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RDNW | $8.10 | -1.8% | 120.14K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |