RDNT
RadNet Inc.
$54.21
-$0.19(-0.35%)
42
Overall
60
Value
18
Tech
50
Quality
Market Cap
$3.93B
Volume
243.56K
52W Range
$50.76 - $85.84
Target Price
$88.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $929.9M | $968.7M | $868.7M | $1.2B | $1.1B | $1.3B | $1.4B | $1.6B | $1.8B | $2.0B | ||
| Total Revenue | $884.5M | $922.2M | $975.1M | $1.2B | $26.3M | $9.1M | -- | $1.6B | $1.8B | $2.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $775.8M | $802.4M | $867.5M | $999.7M | -- | -- | -- | -- | $1.6B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $108.7M | $119.8M | $107.6M | $154.5M | $26.3M | $9.1M | -- | $1.6B | $1.8B | $2.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $846.1M | $872.1M | $944.3M | $1.1B | $1.1B | $1.2B | $1.4B | $1.5B | $1.7B | $2.0B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | $115.9M | -- | -- | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $115.9M | -- | -- | -- | ||
| Selling, General & Administrative | -- | -- | -- | -- | $86.8M | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | $86.8M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | -- | -- | $152.1M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $96.7M | -- | $128.4M | $137.8M | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $96.7M | -- | $128.4M | $137.8M | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | $128.4M | $137.8M | -- | ||
| Other Operating Expenses | $45.4M | $-810.6M | -- | $999.7M | $965.9M | $1.1B | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $38.5M | $50.0M | $30.9M | $69.9M | $35.7M | $82.6M | $46.4M | $98.7M | $104.6M | $62.0M | ||
| EBITDA | $127.5M | $137.3M | $158.8M | $229.3M | $207.6M | $285.3M | $284.9M | $299.3M | $335.5M | $319.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $43.5M | $40.6M | $43.5M | $48.0M | $45.9M | $48.8M | $50.8M | $64.5M | $79.8M | $69.9M | ||
| Intinc | -- | -- | -- | $29.7M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-43.5M | $-40.6M | $-43.5M | $-18.4M | $-45.9M | $-48.8M | $-50.8M | $-64.5M | $-79.8M | $-69.9M | ||
| Gain on Sale of Securities | -- | -- | $38.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-8.8M | $-15.6M | $-52.1M | $75.9M | $-30.4M | $-19.4M | $70.2M | $2.7M | $-26.6M | $-21.6M | ||
| Other Special Charges | $-196.0K | $8.0K | $181.0K | $-1.3M | $26.1M | $7.7M | $-1.8M | $6.4M | $24.9M | $32.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $2.9M | $1.8M | $1.9M | $1.6M | $4.4M | $97.4M | $946.0K | $3.8M | $1.9M | $3.1M | ||
| Special Income Charges | $-2.9M | $24.6M | $-78.8M | $-1.6M | $-95.3M | $-97.4M | $-946.0K | $-3.8M | $-1.9M | $-3.1M | ||
| Impairment of Capital Assets | -- | -- | $3.9M | -- | $4.2M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $55.9M | $67.0M | $82.0M | $77.7M | $45.0M | $107.7M | $93.8M | $103.3M | $124.7M | $101.8M | ||
| Pre-Tax Income | $12.4M | $26.4M | $38.5M | $29.7M | $-854.0K | $58.9M | $43.0M | $38.8M | $44.9M | $31.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.4M | $24.3M | $394.0K | $6.2M | $895.0K | $14.6M | $9.4M | $8.5M | $6.0M | $14.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $7.2M | $53.0K | $32.2M | $14.8M | $-14.8M | $24.7M | $10.7M | $3.0M | $2.8M | $-18.7M | ||
| Net Income (Continuing Operations) | $8.0M | $2.1M | $38.1M | $23.4M | $-1.7M | $44.3M | $33.6M | $30.3M | $38.8M | $17.0M | ||
| Net Income (Discontinued Operations) | $7.2M | $53.0K | $32.2M | $14.8M | $-14.8M | $24.7M | $10.7M | $3.0M | $2.8M | $-18.7M | ||
| Net Income (Common Stockholders) | $7.2M | $53.0K | $32.2M | $14.8M | $-14.8M | $24.7M | $10.7M | $3.0M | $2.8M | $-18.7M | ||
| Normalized Income | $11.7M | $-9.4M | $107.1M | $108.0M | $95.8M | $164.9M | $37.4M | -- | -- | $53.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.6B | $1.7B | $1.8B | $1.1B | $1.1B | $1.2B | $1.4B | $1.5B | $1.7B | $2.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $46.2M | $46.9M | $48.1M | $49.7M | $50.9M | $52.5M | $56.3M | $63.6M | $73.0M | $75.2M | ||
| Average Shares Outstanding (Diluted) | $46.7M | $47.4M | $48.7M | $50.2M | $50.9M | $53.4M | $57.3M | $64.7M | $74.8M | $75.2M | ||
| Shares Outstanding | $47.2M | $48.2M | $50.1M | $50.7M | $52.3M | $56.2M | $57.8M | $68.5M | $74.0M | $77.6M | ||
| Basic EPS | $0.16 | -- | $0.67 | $0.30 | $-0.29 | $0.47 | $0.19 | $0.05 | $0.04 | $-0.25 | ||
| Basic EPS (Continuing Operations) | $0.16 | -- | $0.67 | $0.30 | $-0.29 | $0.47 | $0.19 | $0.05 | $0.04 | $-0.25 | ||
| Diluted EPS | $0.15 | -- | $0.66 | $0.29 | $-0.29 | $0.46 | $0.17 | $0.05 | $0.04 | $-0.25 | ||
| Diluted EPS (Continuing Operations) | $0.15 | -- | $0.66 | $0.29 | $-0.29 | $0.46 | $0.17 | $0.05 | $0.04 | $-0.25 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | $26.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $72.9M | -- | -- | -- | -- | $128.4M | -- | -- | ||
| Allowances For Construction | -- | -- | -- | $80.6M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $9.8M | $13.6M | $11.4M | $8.3M | $7.9M | $11.0M | $10.4M | $6.4M | $14.5M | $14.9M | ||
| Earnings From Equity Interest Net Of Tax | $9.8M | $13.6M | $11.4M | $8.3M | $7.9M | $11.0M | $10.4M | $6.4M | $14.5M | $14.9M | ||
| Fees | $539.8M | $-66.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $38.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-767.0K | $2.0M | $2.1M | $-2.4M | $-1.2M | $-20.9M | $-2.5M | $-7.3M | $-4.8M | $-18.2M | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $137.8M | -- | ||
| Minority Interests | $-774.0K | $-2.0M | $-5.9M | $-8.7M | $-13.1M | $-19.6M | $-23.0M | $-27.3M | $-36.0M | $-35.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $80.6M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $66.6M | $66.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | $72.9M | -- | $86.8M | -- | -- | -- | -- | -- | ||
| Restruct | $2.9M | $1.8M | $1.9M | $1.6M | $4.4M | $97.4M | $946.0K | $3.8M | $1.9M | $3.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RDNT | $54.21 | -0.3% | 243.56K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |