RBA
RB Global Inc.
$105.19
+$0.47(+0.45%)
67
Overall
70
Value
60
Tech
71
Quality
Market Cap
$25.66B
Volume
1.14M
52W Range
$93.58 - $119.58
Target Price
$130.20
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $971.2M | $1.2B | $1.3B | $1.4B | $1.4B | -- | $3.7B | $4.3B | $4.6B | ||
| Total Revenue | $1.1B | $971.2M | $1.2B | $1.3B | $1.4B | $1.4B | -- | $2.8B | $4.3B | $4.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $626.6M | $439.7M | $533.4M | $645.8M | $615.6M | $473.0M | $572.3M | $1.9B | $2.3B | $2.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $500.3M | $531.5M | $636.6M | $672.8M | $761.7M | $638.3M | $705.2M | $1.3B | $2.0B | $2.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $324.4M | $376.0M | $449.3M | $452.9M | $492.4M | $552.5M | -- | $826.1M | $1.2B | $1.4B | ||
| Selling, General & Administrative | $283.5M | $323.3M | $382.7M | $382.4M | $417.5M | $464.6M | -- | $743.7M | $773.9M | $905.2M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $743.7M | $773.9M | $905.2M | ||
| General & Administrative Expenses | $283.5M | $323.3M | $382.7M | $382.4M | $417.5M | $464.6M | -- | -- | -- | -- | ||
| Salaries & Wages | $180.9M | $208.4M | $249.1M | $246.0M | $286.9M | $317.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $40.9M | $52.7M | $66.6M | $70.5M | $74.9M | $87.9M | -- | $352.2M | $444.4M | $483.4M | ||
| Depreciation & Amortization | $40.9M | $52.7M | $66.6M | $70.5M | $74.9M | $87.9M | -- | $352.2M | $444.4M | $483.4M | ||
| Amortization | $9.9M | $24.4M | $37.6M | $41.4M | $43.6M | $55.5M | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | $9.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $175.9M | $155.5M | $187.3M | $219.9M | $269.2M | $269.7M | -- | $514.5M | $757.4M | $711.2M | ||
| EBITDA | $176.9M | $168.4M | $263.7M | $314.8M | $358.6M | $269.0M | $427.7M | $898.9M | $1.4B | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $5.6M | $38.3M | $44.5M | $41.3M | $35.6M | $29.0M | $42.7M | $213.8M | $233.7M | $191.6M | ||
| Intinc | $1.9M | $3.2M | -- | -- | -- | -- | -- | $22.0M | $26.2M | $14.9M | ||
| Net Non-Operating Interest Income/Expense | $5.6M | $38.3M | $44.5M | $41.3M | $35.6M | $37.0M | -- | $144.6M | $-207.5M | $-176.7M | ||
| Gain on Sale of Securities | $-1.4M | $-2.6M | $212.0K | $2.9M | $-1.6M | $-2.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-39.9M | $-39.9M | $9.7M | $12.1M | $2.2M | $-27.5M | -- | $-157.0M | $-2.1M | $-2.1M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $4.7M | $-1.7M | $-100.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.8M | $38.3M | $5.1M | $777.0K | $6.0M | $30.2M | -- | -- | -- | -- | ||
| Special Income Charges | $45.6M | $45.5M | $2.4M | $-330.0K | $4.5M | $28.8M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $28.2M | $8.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $136.1M | $115.7M | $197.0M | $232.0M | $271.5M | $190.0M | $341.8M | $426.7M | $783.8M | $727.2M | ||
| Pre-Tax Income | $130.5M | $77.4M | $152.5M | $190.8M | $235.9M | $205.2M | -- | $212.9M | $550.1M | $535.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $37.0M | $2.1M | $31.0M | $41.6M | $65.5M | $41.9M | $63.5M | $57.6M | $137.3M | $108.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $91.8M | $75.0M | $121.5M | $149.0M | $170.1M | $119.1M | $235.6M | $155.7M | $413.1M | $428.4M | ||
| Net Income (Continuing Operations) | $93.5M | $75.3M | $121.5M | $149.1M | $170.4M | $151.9M | -- | $155.3M | $412.8M | $427.6M | ||
| Net Income (Discontinued Operations) | $91.8M | $75.0M | $121.5M | $149.0M | $170.1M | $119.1M | $235.6M | $155.7M | $413.1M | $428.4M | ||
| Net Income (Common Stockholders) | $91.8M | $75.0M | $121.5M | $149.0M | $170.1M | $119.1M | $235.6M | $131.8M | $372.7M | $382.2M | ||
| Normalized Income | $141.5M | $102.4M | $114.5M | $139.9M | $177.8M | $179.6M | $163.4M | $367.7M | $569.8M | $547.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-951.0M | $-815.7M | $-982.7M | $-1.1B | $-1.1B | $-1.1B | -- | $2.7B | $3.5B | $3.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $106.6M | $107.0M | $108.1M | $108.5M | $109.1M | $110.3M | -- | $167.0M | $184.0M | $185.4M | ||
| Average Shares Outstanding (Diluted) | $107.5M | $108.1M | $109.4M | $109.8M | $110.3M | $111.4M | -- | $168.2M | $185.3M | $186.9M | ||
| Shares Outstanding | $106.8M | $107.2M | $108.7M | $108.2M | $109.7M | $110.7M | $185.9M | $185.9M | $184.7M | $185.9M | ||
| Basic EPS | $0.86 | $0.70 | $1.12 | $1.37 | $1.56 | $1.38 | -- | $1.05 | $2.03 | $2.06 | ||
| Basic EPS (Continuing Operations) | $0.86 | $0.70 | $1.12 | $1.37 | $1.56 | $1.38 | -- | $1.24 | $2.03 | $2.06 | ||
| Diluted EPS | $0.85 | $0.69 | $1.11 | $1.36 | $1.54 | $1.36 | -- | $1.04 | $2.01 | $2.04 | ||
| Diluted EPS (Continuing Operations) | $0.85 | $0.69 | $1.11 | $1.36 | $1.54 | $1.36 | -- | $1.23 | $2.01 | $2.04 | ||
| Dividend Per Share | $0.66 | $0.68 | $0.53 | $0.76 | $0.84 | $0.94 | -- | $1.08 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $40.4M | $46.2M | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $216.1M | $29.0M | $19.4M | ||
| Earnings from equity interest | $1.0M | $-26.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.0M | $-26.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $1.3M | $1.7M | $2.7M | $1.1M | $1.6M | $1.4M | -- | $4.9M | $3.8M | $2.2M | ||
| Minority Interests | $1.7M | $279.0K | $27.0K | $101.0K | $-263.0K | $-14.0K | $-73.7K | $-376.9K | $300.0K | $800.0K | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $1.9B | $2.3B | $2.5B | ||
| Other Gand A | $283.5M | $323.3M | $382.7M | $382.4M | $417.5M | $464.6M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $31.6M | $40.4M | $46.2M | ||
| Othspecchg | $6.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $11.8M | $38.3M | $5.1M | $777.0K | $6.0M | $30.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RBA | $105.19 | +0.4% | 1.14M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |