QXO
QXO Inc.
$17.10
+$0.42(+2.55%)
31
Overall
40
Value
18
Tech
36
Quality
Market Cap
$11.48B
Volume
5.75M
52W Range
$15.50 - $27.61
Target Price
$31.62
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $34.1M | $34.9M | $36.1M | $38.5M | $41.2M | $41.7M | $45.0M | $54.5M | $56.9M | $6.8B | ||
| Total Revenue | $4.7M | $34.9M | $36.1M | $38.5M | $41.2M | $41.7M | $45.0M | $54.5M | $56.9M | $6.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-18.9M | $21.0M | $20.7M | $23.8M | $24.6M | $24.5M | $27.0M | $32.9M | $33.8M | $5.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $12.7M | $34.9M | $36.1M | $14.7M | $16.6M | $17.2M | $18.0M | $21.6M | $23.1M | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-11.5M | $12.9M | $37.3M | $16.3M | $16.4M | $17.4M | $18.3M | $22.9M | $94.1M | $1.8B | ||
| Selling, General & Administrative | $10.7M | $12.2M | $14.3M | $15.6M | $15.6M | $16.1M | $17.2M | $22.1M | $93.2M | $1.5B | ||
| Selling & Marketing Expenses | $4.4M | $4.8M | $6.3M | $6.8M | $7.4M | $6.7M | $7.7M | $8.9M | -- | $108.4M | ||
| General & Administrative Expenses | $6.4M | $7.4M | $8.0M | $8.8M | $8.3M | $9.4M | $9.5M | $22.1M | $93.2M | $1.4B | ||
| Salaries & Wages | $42.8K | $101.7K | $73.3K | $16.9K | $10.2K | $441.3K | $180.3K | $41.0K | $34.4M | $144.5M | ||
| Depreciation & Amortization | $684.7K | $620.3K | $22.9M | $720.0K | $705.9K | $875.6K | $949.0K | $828.0K | $900.0K | $314.7M | ||
| Depreciation & Amortization | $684.7K | $620.3K | $22.9M | $720.0K | $705.9K | $875.6K | $949.0K | $828.0K | $900.0K | $314.7M | ||
| Amortization | $684.7K | $620.3K | $22.9M | $720.0K | $705.9K | $875.6K | $949.0K | $1.0M | $900.0K | $314.7M | ||
| Other Operating Expenses | $-11.5M | $-12.9M | $-15.0M | $-16.6M | $16.4M | $17.4M | $486.7K | $745.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.3M | $21.9M | $-1.2M | $-1.7M | $223.4K | $-231.0K | $-385.4K | $-1.3M | $-71.0M | $-245.2M | ||
| EBITDA | $1.9M | $2.5M | $-1.7M | $7.4M | $1.4M | $1.5M | $180.2K | $-238.1K | $-69.6M | $228.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $31.7K | $41.7K | $39.8K | $13.6K | $46.8K | $89.0K | $2.0K | $-121.8M | $47.7M | ||
| Interest Income Operating | -- | $907.6K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $-56.0K | $121.9M | $125.8M | ||
| Net Non-Operating Interest Income/Expense | $1.2M | $-31.7K | $-41.7K | $-39.8K | $-13.6K | $-46.8K | $-89.0K | $-56.0K | $121.8M | $-47.7M | ||
| Gain on Sale of Securities | -- | -- | -- | $10.3M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-10.0K | $21.0M | $-39.0M | $-8.4M | $-13.3K | $-71.4K | $-46.7M | $95.0K | $13.0K | $44.2M | ||
| Other Special Charges | $10.0K | -- | -- | $24.0K | $13.3K | -- | -- | $-3.0M | -- | $-44.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $410.3K | $783.1K | $1.1M | $-506.4K | $-140.0K | $-204.3K | $685.5K | -- | -- | ||
| Special Income Charges | -- | $-410.3K | $-783.1K | $-236.9K | $506.4K | $140.0K | $204.3K | $-685.5K | -- | -- | ||
| Impairment of Capital Assets | -- | $-707.1K | $-303.4K | $236.9K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.2M | $1.8M | $-2.4M | $6.5M | $236.7K | $90.4K | $-168.8K | $-1.4M | $-71.0M | $-289.4M | ||
| Pre-Tax Income | $1.2M | $1.8M | $-2.4M | $6.5M | $223.0K | $43.6K | $-474.4K | $-1.4M | $50.8M | $-337.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.2M | $1.4M | $-281.2K | $-455.0K | $47.4K | $178.0K | $-192.2K | $-297.0K | $22.8M | $-57.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $28.0M | $-279.4M | ||
| Net Income (Continuing Operations) | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $28.0M | $-279.4M | ||
| Net Income (Discontinued Operations) | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $28.0M | $-279.4M | ||
| Net Income (Common Stockholders) | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $28.0M | $-279.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-176.9K | -- | -- | -- | $-394.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-30.4M | $12.9M | $37.3M | $40.2M | $21.0M | $22.0M | $45.4M | $55.8M | $127.9M | $7.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.4M | $4.5M | $4.5M | $4.5M | $4.5M | $5.0M | $645.9K | $657.4K | $204.0M | $613.0M | ||
| Average Shares Outstanding (Diluted) | $4.5M | $4.5M | $4.7M | $4.5M | $4.5M | $5.0M | $645.9K | $657.4K | $204.0M | $613.0M | ||
| Shares Outstanding | $4.5M | $4.5M | $4.5M | $4.5M | $5.1M | $5.1M | $657.0K | $664.4K | $409.4M | $708.6M | ||
| Basic EPS | $0.78 | $-0.11 | $0.06 | $1.51 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $0.11 | $-0.63 | ||
| Basic EPS (Continuing Operations) | -- | $-0.11 | $0.06 | $-0.33 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $-0.11 | $-0.63 | ||
| Diluted EPS | $0.77 | $-0.11 | $0.06 | $1.51 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $0.11 | $-0.63 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.11 | $0.06 | $-0.33 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $-0.11 | $-0.63 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | $371.1K | $-1.9M | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | -- | $989.0K | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $1.84 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $1.84 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $2.3M | $-1.8M | $-3.1M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $2.3M | $-1.8M | $-3.1M | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $24.6M | $24.5M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $-1.9M | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-389.9K | $-2.0M | -- | $250.0K | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $1.2M | $-2.0M | -- | $250.0K | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-64.7K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-115.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $1.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $6.4M | $7.4M | $8.0M | $8.8M | $8.3M | $9.4M | $9.5M | $22.1M | $93.2M | $1.4B | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $-170.2K | $95.0K | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $-32.3M | -- | ||
| Rent And Landing Fees | $6.4M | -- | $-417.2K | $-423.5K | $552.6K | $24.5M | -- | -- | $200.0K | -- | ||
| Selling Expense | $4.4M | -- | -- | $6.8M | -- | -- | -- | -- | -- | $108.4M | ||
| Restruct | -- | $410.3K | $783.1K | $1.1M | $-506.4K | $-140.0K | $-204.3K | $685.5K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | QXO | $17.10 | +2.5% | 5.75M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |