PSA
Public Storage
$305.25
+$0.26(+0.09%)
68
Overall
85
Value
63
Tech
57
Quality
Market Cap
$53.03B
Volume
675.51K
52W Range
$256.54 - $313.51
Target Price
$314.60
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.6B | $2.7B | $2.8B | $2.9B | $2.9B | $3.4B | $4.2B | $4.5B | $4.7B | $4.8B | ||
| Total Revenue | $2.6B | $2.7B | $2.8B | $2.9B | $2.9B | $3.4B | $4.2B | $4.5B | $4.7B | $4.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $669.1M | $708.0M | $739.7M | $813.2M | $867.5M | $920.6M | $1.1B | $1.1B | $1.3B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.9B | $2.0B | $2.0B | $2.0B | $2.0B | $2.5B | $3.1B | $4.5B | $4.7B | $4.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $517.0M | $537.4M | $602.4M | $575.1M | $636.5M | $814.7M | $959.8M | $1.1B | $106.7M | $1.3B | ||
| Selling, General & Administrative | $83.7M | $82.9M | $118.7M | $62.1M | $83.2M | $101.3M | $71.7M | $80.6M | $106.7M | $106.7M | ||
| General & Administrative Expenses | $83.7M | $82.9M | $118.7M | $62.1M | $83.2M | $101.3M | $71.7M | $80.6M | $106.7M | $106.7M | ||
| Salaries & Wages | -- | -- | -- | -- | $33.5M | $3.9M | -- | -- | -- | $1.2B | ||
| Depreciation & Amortization | $433.3M | $454.5M | $483.6M | $512.9M | $553.3M | $713.4M | $888.1M | -- | -- | -- | ||
| Depreciation & Amortization | $433.3M | $454.5M | $483.6M | $512.9M | $553.3M | $713.4M | $888.1M | -- | -- | -- | ||
| Amortization | $174.6M | $174.6M | $174.6M | $174.6M | $165.8M | $165.8M | $165.8M | $165.8M | $165.8M | -- | ||
| Other Operating Expenses | -- | $1.1M | $1.3M | $1.5M | $1.6M | $2.1M | -- | $970.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.4B | $1.4B | $1.4B | $1.5B | $1.4B | $1.7B | $3.2B | $3.5B | $4.6B | $3.6B | ||
| EBITDA | $1.9B | $2.0B | $2.2B | $2.1B | $2.0B | $2.8B | $5.4B | $3.3B | $3.5B | $3.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.2M | $12.7M | $32.5M | $45.6M | $56.3M | $90.8M | $136.3M | $201.1M | $287.4M | $304.5M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | $17.2M | -- | -- | ||
| Intinc | -- | -- | -- | -- | $22.3M | $12.3M | $40.6M | $85.6M | $67.2M | $63.1M | ||
| Net Non-Operating Interest Income/Expense | $-3.5M | $-12.7M | $-32.5M | $-45.6M | $-34.0M | $-78.5M | $115.5M | $-115.5M | $-220.2M | $-241.4M | ||
| Gain on Sale of Securities | $15.1M | $18.8M | $178.1M | $26.7M | $22.3M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-71.9M | $-88.1M | $-281.6M | $-96.2M | $-82.0M | $-232.1M | $2.3B | $-27.9M | $-21.4M | $-9.6M | ||
| Other Special Charges | -- | $-7.8M | $37.9M | -- | $1.5M | -- | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | $1.5M | -- | -- | -- | $-1.1B | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $1.1B | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.4B | $1.5B | $1.7B | $1.6B | $1.4B | $2.0B | $4.5B | $2.4B | $2.4B | $2.1B | ||
| Pre-Tax Income | $1.4B | $1.5B | $1.7B | $1.5B | $1.5B | $1.9B | $4.4B | $2.2B | $2.1B | $1.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | -- | $12.4M | $14.3M | $10.8M | $4.7M | $-7.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.5B | $1.4B | $1.7B | $1.5B | $1.4B | $2.0B | $4.3B | $2.1B | $2.1B | $1.8B | ||
| Net Income (Continuing Operations) | $1.5B | $1.4B | $1.7B | $1.5B | $1.4B | $1.9B | $4.4B | $2.2B | $2.1B | $1.8B | ||
| Net Income (Discontinued Operations) | $1.5B | $1.4B | $1.7B | $1.5B | $1.4B | $2.0B | $4.3B | $2.1B | $2.1B | $1.8B | ||
| Net Income (Common Stockholders) | $1.2B | $1.2B | $1.5B | $1.3B | $1.1B | $1.7B | $4.1B | $1.9B | $1.9B | $1.6B | ||
| Normalized Income | $937.9M | $972.6M | $1.3B | $1.2B | -- | -- | -- | -- | -- | $1.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.2B | $1.2B | $1.3B | $1.4B | $1.5B | $1.7B | $2.0B | $1.1B | $106.7M | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $173.1M | $173.6M | $174.0M | $174.3M | $174.5M | $174.9M | $175.3M | $175.5M | $175.4M | $175.4M | ||
| Average Shares Outstanding (Diluted) | $173.9M | $174.2M | $174.3M | $174.5M | $174.6M | $175.6M | $176.3M | $176.1M | $176.0M | $175.9M | ||
| Shares Outstanding | $173.6M | $174.2M | $174.5M | $174.8M | $174.9M | $175.5M | $175.8M | $175.7M | $175.4M | $175.5M | ||
| Basic EPS | $6.84 | $6.75 | $8.56 | $7.3 | $6.29 | $9.91 | $23.64 | $11.11 | $10.68 | $9.04 | ||
| Basic EPS (Continuing Operations) | $6.84 | $6.75 | $8.56 | $7.3 | $6.29 | $9.91 | $23.64 | $11.11 | $10.68 | $9.04 | ||
| Diluted EPS | $6.81 | $6.73 | $8.54 | $7.29 | $6.29 | $9.87 | $23.5 | $11.06 | $10.64 | $9.01 | ||
| Diluted EPS (Continuing Operations) | $6.81 | $6.73 | $8.54 | $7.29 | $6.29 | $9.87 | $23.5 | $11.06 | $10.64 | $9.01 | ||
| Dividend Per Share | $7.3 | $8 | $8 | $8 | $8 | $8 | $21.15 | $12 | $12 | $12 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $26.9M | $29.3M | -- | $32.7M | $48.3M | $28.9M | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $242.8M | $241.3M | $222.1M | $215.1M | $210.6M | $191.9M | $194.4M | $194.7M | $194.7M | $194.7M | ||
| Acquired In Process Rn D | -- | -- | -- | -- | $1.5M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | -- | -- | $17.2M | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | $970.1M | -- | -- | ||
| Earnings from equity interest | $56.8M | $75.7M | $103.5M | $69.5M | $80.5M | $232.1M | $2.2B | $27.9M | $19.8M | $9.6M | ||
| Earnings From Equity Interest Net Of Tax | $56.8M | $75.7M | $103.5M | $69.5M | $80.5M | $232.1M | $2.2B | $27.9M | $19.8M | $9.6M | ||
| Gain On Sale Of Business | -- | $1.4M | -- | -- | -- | -- | $1.5M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $1.4M | -- | -- | -- | -- | -- | -- | $1.5M | -- | ||
| Minority Interests | $-6.9M | $-6.2M | $-6.2M | $-5.1M | $-4.0M | $-6.4M | $-17.1M | $-11.8M | $-12.4M | $-12.7M | ||
| Net Income From Other Gains Losses | $17.6M | $-50.0M | $18.1M | $7.8M | $-98.0M | $111.8M | -- | -- | -- | -- | ||
| Other Gand A | $83.7M | $82.9M | $118.7M | $62.1M | $83.2M | $101.3M | $71.7M | $80.6M | $106.7M | $106.7M | ||
| Preferred Stock Dividends | $269.7M | $270.6M | $222.1M | $247.8M | $258.9M | $220.8M | $194.4M | $194.7M | $194.7M | $194.7M | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | -- | -- | $1.5M | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $1.1B | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PSA | $305.25 | +0.1% | 675.51K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |