PRLB
Proto Labs Inc.
$73.94
+$2.58(+3.62%)
70
Overall
60
Value
90
Tech
60
Quality
Market Cap
$1.16B
Volume
208.34K
52W Range
$36.15 - $73.11
Target Price
$70.67
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $298.1M | $344.5M | $445.6M | $458.7M | $434.4M | $488.1M | $488.4M | $503.9M | $500.9M | $533.1M | ||
| Total Revenue | $298.1M | $344.5M | $445.6M | $458.7M | $434.4M | $488.1M | $488.4M | $503.9M | $500.9M | $533.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-131.1M | $-150.6M | $-206.9M | $223.4M | $216.6M | $265.4M | $272.9M | $281.9M | $277.7M | $296.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $166.9M | $193.8M | $238.7M | $235.3M | $217.8M | $222.7M | $215.5M | $222.0M | $223.2M | $237.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-105.2M | $-121.6M | $-149.8M | $155.4M | $158.0M | $182.3M | $188.5M | $193.8M | $203.3M | $212.0M | ||
| Research & Development | $22.4M | $23.6M | $28.7M | $32.7M | $36.9M | $44.2M | $38.2M | $40.1M | $41.3M | $42.8M | ||
| Research Expense | $22.4M | $23.6M | $28.7M | $32.7M | $36.9M | $44.2M | $38.2M | $40.1M | $41.3M | $42.8M | ||
| Selling, General & Administrative | $82.8M | $98.1M | $121.0M | $122.7M | $121.1M | $138.1M | $150.3M | $153.5M | $156.4M | $168.1M | ||
| Selling & Marketing Expenses | $46.1M | $56.9M | $68.5M | $73.0M | $69.3M | $82.2M | $82.8M | $87.7M | $92.1M | $98.3M | ||
| General & Administrative Expenses | $36.7M | $41.2M | $52.5M | $49.8M | $51.7M | $55.9M | $67.5M | $65.8M | $64.3M | $69.8M | ||
| Promotion & Advertising | $-10.5M | $-10.7M | $-11.8M | $13.0M | $11.5M | $11.6M | -- | -- | -- | -- | ||
| Salaries & Wages | $-6.8M | $-8.6M | $-10.9M | $10.8M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-17.5M | $-18.5M | $-26.8M | $30.9M | $32.6M | $40.5M | $39.4M | $37.5M | $35.8M | -- | ||
| Depreciation & Amortization | $-17.5M | $-18.5M | $-26.8M | $30.9M | $32.6M | $40.5M | -- | -- | -- | -- | ||
| Amortization | $-700.0K | $-500.0K | $-3.2M | $128.8M | $128.9M | $401.1M | $274.5M | $6.6M | $4.0M | -- | ||
| Other Operating Expenses | $-1.1M | $-831.0K | $-593.0K | $-592.0K | $-324.0K | $-491.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $61.8M | $-272.3M | $-356.7M | $79.9M | $59.8M | $40.3M | $-98.0M | $28.2M | $19.9M | $25.1M | ||
| EBITDA | $82.9M | $94.0M | $118.8M | $112.1M | $92.4M | $80.8M | $-58.5M | $65.5M | $60.5M | $64.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $2.0K | $9.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-2.0K | $-9.0K | $-95.0K | $-1.1M | $-33.0K | -- | ||
| Other Income/Expense | $-2.5M | $-346.7M | $-448.4M | $-1.3M | $-3.1M | $158.0K | $-124.8M | $215.0K | $824.0K | $-5.6M | ||
| Other Special Charges | $2.5M | $346.7M | $448.4M | $1.3M | $3.1M | $-158.0K | $106.0K | $-215.0K | $4.8M | $6.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | $215.0K | $5.6M | $749.0K | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-118.0M | $-215.0K | $-5.6M | $-749.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $118.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $64.2M | $74.4M | $91.7M | $81.2M | $59.8M | $40.3M | $-97.9M | $28.0M | $24.7M | $31.1M | ||
| Pre-Tax Income | $64.2M | $74.4M | $91.7M | $81.2M | $62.9M | $40.2M | $-97.9M | $28.0M | $24.7M | $31.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $21.5M | $22.7M | $15.1M | $17.5M | $12.1M | $6.8M | $5.6M | $10.7M | $8.1M | $9.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $42.7M | $51.8M | $76.6M | $63.7M | $50.9M | $33.4M | $-103.5M | $17.2M | $16.6M | $21.2M | ||
| Net Income (Continuing Operations) | $42.7M | $51.8M | $76.6M | $63.7M | $50.9M | $33.4M | $-103.5M | $17.2M | $16.6M | $21.2M | ||
| Net Income (Discontinued Operations) | $42.7M | $51.8M | $76.6M | $63.7M | $50.9M | $33.4M | $-103.5M | $17.2M | $16.6M | $21.2M | ||
| Net Income (Common Stockholders) | $42.7M | $51.8M | $76.6M | $63.7M | $50.9M | $33.4M | $-103.5M | $17.2M | $16.6M | $21.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $31.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-236.3M | $-272.3M | $-356.7M | $378.9M | $374.6M | $447.8M | $461.5M | $475.7M | $481.0M | $508.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $26.4M | $26.6M | $27.0M | $26.9M | $26.7M | $27.6M | $27.4M | $26.2M | $25.1M | $23.9M | ||
| Average Shares Outstanding (Diluted) | $26.6M | $26.8M | $27.3M | $27.0M | $26.9M | $27.7M | $27.4M | $26.2M | $25.2M | $24.2M | ||
| Shares Outstanding | $53.1M | $53.8M | $54.0M | $53.6M | $27.6M | $27.5M | $26.7M | $25.7M | $24.2M | $23.8M | ||
| Basic EPS | $1.62 | $1.94 | $2.84 | $2.37 | $1.9 | $1.21 | $-3.77 | $0.66 | $0.66 | $0.89 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.37 | $1.9 | $1.21 | $-3.77 | $0.66 | $0.66 | $0.89 | ||
| Diluted EPS | $1.61 | $1.93 | $2.81 | $2.35 | $1.89 | $1.21 | $-3.77 | $0.66 | $0.66 | $0.88 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.35 | $1.89 | $1.21 | $-3.77 | $0.66 | $0.66 | $0.88 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $-5.6M | $-342.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-2.3M | -- | ||
| Other Gand A | $36.7M | $41.2M | $52.5M | $49.8M | $51.7M | $55.9M | $67.5M | $65.8M | $64.3M | $69.8M | ||
| Rent And Landing Fees | $36.7M | $41.2M | $52.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $46.1M | $56.9M | $68.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | $215.0K | $5.6M | $749.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PRLB | $73.94 | +3.6% | 208.34K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |