PRCH
Porch Group Inc.
$10.21
+$0.65(+6.80%)
50
Overall
40
Value
50
Tech
60
Quality
Market Cap
$1.25B
Volume
1.89M
52W Range
$6.36 - $19.44
Target Price
$16.25
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $77.6M | $72.3M | $192.4M | $275.9M | $430.3M | $437.8M | $482.4M | ||
| Total Revenue | $77.6M | $72.3M | $192.4M | $275.9M | $430.3M | $437.8M | $482.4M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $21.5M | $17.6M | $275.8M | $107.6M | $220.2M | $235.9M | $142.4M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $56.1M | $54.7M | $133.7M | $168.4M | $210.1M | $201.9M | $340.0M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $108.2M | $69.9M | $170.1M | $284.0M | $284.7M | $218.4M | $250.1M | ||
| Selling, General & Administrative | $108.2M | $69.9M | $170.1M | $224.5M | $284.7M | $218.4M | $250.1M | ||
| Selling & Marketing Expenses | $56.2M | $41.7M | $84.3M | $113.8M | $144.3M | $122.9M | $139.6M | ||
| General & Administrative Expenses | $52.0M | $28.2M | $85.8M | $110.6M | $140.4M | $95.5M | $110.5M | ||
| Promotion & Advertising | $3.7M | $2.2M | $3.6M | -- | -- | -- | -- | ||
| Salaries & Wages | $-36.0M | -- | $-38.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $7.4M | $6.6M | $16.4M | $27.9M | $24.4M | $25.5M | -- | ||
| Depreciation & Amortization | $-7.4M | $6.6M | $16.4M | $27.9M | -- | -- | -- | ||
| Amortization | $-3.7M | $-161.0K | $228.2M | $259.2M | $241.1M | $230.9M | -- | ||
| Other Operating Expenses | $1.8M | $4.0M | $2.5M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-88.1M | $-42.2M | $-83.4M | $-177.0M | $-190.4M | $-64.6M | $36.6M | ||
| EBITDA | $-88.7M | $-34.3M | $-94.7M | $-119.1M | $-77.1M | $37.3M | $102.8M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $7.1M | $14.7M | $5.8M | $8.7M | $31.8M | $42.5M | $51.6M | ||
| Intinc | -- | -- | $33.0K | $717.0K | $3.9M | $1.7M | $1.6M | ||
| Net Non-Operating Interest Income/Expense | $-7.1M | $-14.7M | $-5.8M | $8.0M | $3.9M | $-42.5M | $-51.6M | ||
| Gain on Sale of Securities | -- | -- | $768.0K | $1.5M | $-4.3M | $5.9M | $19.6M | ||
| Other Income/Expense | $13.0M | $-2.7M | $-5.5M | $-32.0M | $-81.0M | $-62.0M | $-34.1M | ||
| Other Special Charges | $-8.0M | $1.2M | $5.5M | $571.0K | $85.2M | $56.1M | $14.4M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $21.5M | $61.3M | $112.2M | $647.0K | $4.0M | -- | -- | ||
| Special Income Charges | $-21.5M | $-61.3M | $-112.2M | $-61.4M | $-57.2M | $15.7M | $10.8M | ||
| Impairment of Capital Assets | -- | -- | $-550.0K | $61.4M | $57.2M | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-96.1M | $-41.0M | $-111.1M | $-147.0M | $-101.5M | $11.8M | $78.3M | ||
| Pre-Tax Income | $-103.2M | $-55.7M | $-116.9M | $-155.7M | $-133.3M | $-30.7M | $26.7M | ||
| INCOME TAX | |||||||||
| Tax Provision | $96.0K | $-1.7M | $-10.3M | $842.0K | $622.0K | $2.1M | $11.4M | ||
| NET INCOME | |||||||||
| Net Income | $-103.3M | $-54.0M | $-106.6M | $-156.6M | $-133.9M | $-32.8M | $-3.4M | ||
| Net Income (Continuing Operations) | $-103.3M | $-54.0M | $-106.6M | $-156.6M | $-133.9M | $-32.8M | $15.3M | ||
| Net Income (Discontinued Operations) | $-103.3M | $-54.0M | $-106.6M | $-156.6M | $-133.9M | $-32.8M | $-3.4M | ||
| Net Income (Common Stockholders) | $-103.3M | $-71.3M | $-106.6M | $-156.6M | $-133.9M | $-32.8M | $-3.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $15.7M | ||
| TOTALS | |||||||||
| Total Expenses | $129.7M | $87.4M | $445.9M | $391.6M | $504.9M | $454.3M | $392.5M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $31.2M | $36.3M | $93.9M | $97.4M | $96.1M | $99.6M | $103.7M | ||
| Average Shares Outstanding (Diluted) | $31.2M | $36.3M | $93.9M | $97.4M | $96.1M | $99.6M | $103.7M | ||
| Shares Outstanding | $21.6M | $89.4M | $98.1M | $97.0M | $97.6M | $120.1M | $124.5M | ||
| Basic EPS | $-3.31 | $-1.9 | $-1.14 | $-1.61 | $-1.39 | $-0.33 | $-0.03 | ||
| Basic EPS (Continuing Operations) | $-3.31 | $-1.9 | -- | $-1.61 | $-1.39 | $-0.33 | $-0.03 | ||
| Diluted EPS | $-3.31 | $-1.9 | $-1.14 | $-1.61 | $-1.39 | $-0.33 | $-0.03 | ||
| Diluted EPS (Continuing Operations) | $-3.31 | $-1.9 | -- | $-1.61 | $-1.39 | $-0.33 | $-0.03 | ||
| OTHER METRICS | |||||||||
| Accrued Preferred Stock Dividends | -- | $17.3M | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | $-58.7M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-5.0M | $1.4M | -- | -- | -- | $-5.3M | -- | ||
| Marketing Expense | -- | $17.6M | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $-18.7M | ||
| Net Income Discontinuous Operations | -- | $4.3M | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-15.7M | $-10.8M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $4.3M | -- | -- | -- | -- | -- | ||
| Other Gand A | $52.0M | $28.2M | $85.8M | $110.6M | $140.4M | $95.5M | $110.5M | ||
| Other Impairment Of Capital Assets | $1.1M | $611.0K | $600.0K | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $17.3M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $52.0M | -- | $85.8M | -- | -- | -- | -- | ||
| Selling Expense | $56.2M | -- | $84.3M | -- | -- | -- | -- | ||
| Write Down | $-3.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $21.5M | $61.3M | $112.2M | $647.0K | $4.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PRCH | $10.21 | +6.8% | 1.89M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |