POWI
Power Integrations Inc.
$84.09
+$13.24(+18.69%)
60
Overall
60
Value
70
Tech
52
Quality
Market Cap
$2.24B
Volume
3.88M
52W Range
$30.86 - $81.59
Target Price
$69.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $389.7M | $431.8M | $416.0M | $420.7M | $488.3M | $703.3M | $651.1M | $444.5M | $419.0M | $443.5M | ||
| Total Revenue | $389.7M | $431.8M | $416.0M | $420.7M | $488.3M | $703.3M | $651.1M | $444.5M | $419.0M | $443.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-197.5M | $-218.1M | $-201.2M | $207.3M | $244.7M | $342.6M | $284.2M | $215.6M | $194.2M | $201.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $192.2M | $213.7M | $214.8M | $213.4M | $243.6M | $360.6M | $366.9M | $229.0M | $224.8M | $241.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-143.3M | $-156.0M | $-159.1M | $-3.6M | $173.1M | $185.6M | $186.5M | $193.9M | $206.8M | $231.5M | ||
| Research & Development | $62.3M | $68.5M | $70.6M | $73.5M | $81.7M | $84.9M | $93.9M | $96.1M | $100.8M | $101.1M | ||
| Research Expense | $62.3M | $68.5M | $70.6M | $73.5M | $81.7M | $84.9M | $93.9M | $96.1M | $100.8M | $101.1M | ||
| Selling, General & Administrative | $81.0M | $87.5M | $88.6M | $299.1M | $336.1M | $100.6M | $92.6M | $97.8M | $106.0M | $130.3M | ||
| Selling & Marketing Expenses | $48.0M | $51.4M | $53.1M | $261.6M | $54.5M | $60.8M | $62.6M | $64.6M | $67.8M | $68.0M | ||
| General & Administrative Expenses | $33.0M | $36.1M | $35.5M | $37.6M | $281.6M | $39.8M | $30.0M | $33.2M | $38.2M | $62.4M | ||
| Promotion & Advertising | $-1.3M | $-1.3M | $-1.2M | $1.4M | $1.2M | $1.3M | $1.4M | -- | -- | -- | ||
| Salaries & Wages | $-20.9M | $-24.7M | $-21.6M | -- | -- | -- | $22.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-16.8M | $-18.4M | $-18.9M | $19.2M | $23.7M | $31.5M | $34.9M | $35.2M | $33.3M | -- | ||
| Depreciation & Amortization | $-16.8M | $-18.4M | $-18.9M | $19.2M | $23.7M | $31.5M | $34.9M | -- | -- | -- | ||
| Amortization | $-6.7M | $-6.1M | $-5.3M | $91.8M | $91.8M | $91.8M | $91.8M | $91.8M | $95.3M | -- | ||
| Other Operating Expenses | $-1.9M | $-1.7M | $-2.0M | $-1.4M | $-2.0M | $-2.1M | $-2.2M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $48.9M | $57.6M | $55.6M | $217.0M | $70.5M | $175.1M | $180.4M | $35.1M | $17.9M | $10.2M | ||
| EBITDA | $74.0M | $85.9M | $84.2M | $246.6M | $98.6M | $210.0M | $220.7M | $83.3M | $65.4M | $49.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Intinc | $1.1M | $2.7M | $4.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $1.1M | $2.7M | $4.1M | -- | $-621.0K | $-1.0M | $-1.9M | $-619.0K | $-1.5M | -- | ||
| Other Income/Expense | -- | -- | $-18.8M | $-5.4M | $-4.8M | $-1.1M | $3.0M | $-10.8M | $-12.8M | $-10.8M | ||
| Other Special Charges | -- | -- | -- | $5.4M | $4.8M | $1.1M | $3.0M | $10.8M | $12.8M | $10.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $169.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $50.0M | $60.3M | $59.8M | $222.4M | $70.5M | $175.1M | $183.4M | $45.9M | $30.8M | $21.0M | ||
| Pre-Tax Income | $50.0M | $60.3M | $59.8M | $222.4M | $75.3M | $176.1M | $183.4M | $45.9M | $30.8M | $21.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.1M | $32.7M | $-10.2M | $28.9M | $4.1M | $11.7M | $12.6M | $-9.8M | $-1.5M | $-1.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $48.9M | $27.6M | $70.0M | $193.5M | $71.2M | $164.4M | $170.9M | $55.7M | $32.2M | $22.1M | ||
| Net Income (Continuing Operations) | $48.9M | $27.6M | $70.0M | $193.5M | $71.2M | $164.4M | $170.9M | $55.7M | $32.2M | $22.1M | ||
| Net Income (Discontinued Operations) | $48.9M | $27.6M | $70.0M | $193.5M | $71.2M | $164.4M | $170.9M | $55.7M | $32.2M | $22.1M | ||
| Net Income (Common Stockholders) | $48.9M | $27.6M | $70.0M | $193.5M | $71.2M | $164.4M | $170.9M | $55.7M | $32.2M | $22.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $19.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-340.8M | $-374.1M | $-360.3M | $203.6M | $417.8M | $528.2M | $470.7M | $409.5M | $401.0M | $433.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $57.9M | $59.3M | $58.9M | $58.5M | $59.7M | $60.3M | $57.8M | $57.2M | $56.8M | $56.1M | ||
| Average Shares Outstanding (Diluted) | $59.2M | $61.1M | $60.3M | $59.6M | $60.8M | $61.5M | $58.4M | $57.6M | $57.1M | $56.3M | ||
| Shares Outstanding | $58.8M | $59.7M | $57.8M | $59.1M | $60.1M | $59.2M | $57.0M | $56.9M | $56.9M | $55.5M | ||
| Basic EPS | $0.83 | $0.47 | $1.19 | $3.31 | $1.19 | $2.73 | $2.96 | $0.97 | $0.57 | $0.39 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $3.31 | $1.19 | $2.73 | $2.96 | $0.97 | $0.57 | $0.39 | ||
| Diluted EPS | $0.81 | $0.45 | $1.16 | $3.25 | $1.17 | $2.67 | $2.93 | $0.97 | $0.56 | $0.39 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $3.25 | $1.17 | $2.67 | $2.93 | $0.97 | $0.56 | $0.39 | ||
| Dividend Per Share | $0.26 | $0.28 | $0.32 | $0.35 | $0.42 | $0.54 | $0.72 | $0.77 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $342.6M | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | $244.7M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $18.8M | $-20.5M | $-25.1M | $-32.6M | $-41.5M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $18.8M | $-20.5M | $-25.1M | $-32.6M | $-41.5M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $342.6M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-169.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $33.0M | $36.1M | $35.5M | $37.6M | $281.6M | $39.8M | $30.0M | $33.2M | $38.2M | $62.4M | ||
| Other Write Off | -- | -- | -- | -- | $-759.0K | $-931.0K | $-1.1M | -- | -- | -- | ||
| Rent And Landing Fees | $33.0M | $36.1M | $35.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $48.0M | $51.4M | $53.1M | $207.3M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | POWI | $84.09 | +18.7% | 3.88M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |