PLOW
Douglas Dynamics Inc.
$44.97
+$0.77(+1.74%)
74
Overall
100
Value
60
Tech
63
Quality
Market Cap
$707.82M
Volume
151.99K
52W Range
$27.03 - $52.33
Target Price
$56.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $416.3M | $474.9M | $524.1M | $571.7M | $480.2M | $541.5M | $616.1M | $568.2M | $568.5M | $656.1M | ||
| Total Revenue | $416.3M | $474.9M | $524.1M | $571.7M | $480.2M | $541.5M | $616.1M | $568.2M | $568.5M | $656.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-282.3M | $-331.8M | $-369.2M | $402.9M | $351.9M | $399.6M | $464.6M | $433.9M | $421.7M | $481.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $134.0M | $143.1M | $154.9M | $168.8M | $128.3M | $141.9M | $151.5M | $134.3M | $146.8M | $174.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $64.9M | $72.3M | $81.4M | $82.2M | $75.5M | $89.5M | $92.7M | $89.4M | $56.9M | $101.1M | ||
| Research & Development | $-3.1M | $-2.9M | $-3.2M | $5.7M | $6.7M | $10.2M | $12.2M | $10.1M | $8.4M | -- | ||
| Research Expense | -- | -- | -- | $5.7M | $6.7M | $10.2M | $12.2M | -- | -- | -- | ||
| Selling, General & Administrative | $54.3M | $60.9M | $70.0M | $71.3M | $64.6M | $78.8M | $82.2M | $78.8M | $91.7M | $94.9M | ||
| Selling & Marketing Expenses | $54.3M | $60.9M | $70.0M | $4.9M | $3.4M | $3.9M | $4.7M | $4.8M | $4.0M | -- | ||
| General & Administrative Expenses | $-1.7M | $-3.6M | $-4.1M | $71.3M | $64.6M | $78.8M | $82.2M | $78.8M | $91.7M | $94.9M | ||
| Promotion & Advertising | $-4.3M | $-4.5M | $-5.2M | $4.9M | $3.4M | $3.9M | $4.7M | -- | -- | -- | ||
| Salaries & Wages | $-1.2M | $-1.3M | $-4.5M | $3.2M | $2.8M | $5.8M | $6.7M | -- | -- | -- | ||
| Depreciation & Amortization | $10.6M | $11.4M | $11.5M | $11.0M | $10.9M | $10.7M | $10.5M | $10.5M | $7.5M | $6.2M | ||
| Depreciation & Amortization | $10.6M | $11.4M | $11.5M | $11.0M | $10.9M | $10.7M | $10.5M | $10.5M | $7.5M | $6.2M | ||
| Amortization | $10.6M | $11.4M | $11.5M | $11.0M | $10.9M | $10.7M | $10.5M | $10.5M | $7.5M | $6.2M | ||
| Other Operating Expenses | $-73.0K | $-97.0K | $-1.0M | $-131.0K | $-238.0K | $-311.0K | $-350.0K | -- | $-42.3M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $69.1M | $70.8M | $73.5M | $86.6M | $-75.1M | $51.1M | $58.8M | $44.9M | $88.7M | $73.6M | ||
| EBITDA | $81.4M | $72.7M | $76.1M | $83.0M | $-58.9M | $66.7M | $81.1M | $72.3M | $114.1M | $98.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $20.2M | $11.8M | $11.3M | $15.7M | $15.3M | $12.1M | ||
| Intinc | $-15.2M | $-18.3M | $-16.9M | $-16.8M | $-20.2M | $-11.8M | $-11.3M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-15.2M | $-18.3M | $-16.9M | $-16.8M | $-20.2M | $-11.8M | $-11.3M | $-15.7M | $-15.3M | $-12.1M | ||
| Other Income/Expense | $277.0K | $832.0K | $758.0K | $565.0K | $3.5M | $4.7M | $-139.0K | -- | $-442.0K | $-188.0K | ||
| Other Special Charges | $-277.0K | $-832.0K | $-758.0K | $-565.0K | $-3.5M | $-4.7M | $-139.0K | -- | $442.0K | $188.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-9.8M | $-7.6M | $-9.7M | $-11.5M | $-14.5M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $10.1M | $1.3M | $9.7M | $11.7M | $-127.9M | $-1.2M | -- | -- | $-1.2M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $127.9M | $1.2M | -- | -- | $1.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $63.7M | $52.9M | $55.8M | $62.6M | $-78.6M | $46.4M | $58.6M | $44.9M | $89.2M | $73.6M | ||
| Pre-Tax Income | $63.7M | $52.9M | $55.8M | $62.6M | $-98.8M | $34.6M | $47.4M | $29.2M | $73.9M | $61.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $24.7M | $-2.4M | $11.9M | $13.5M | $-12.3M | $3.9M | $8.8M | $5.5M | $17.7M | $14.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $39.0M | $55.3M | $43.9M | $49.2M | $-86.6M | $30.7M | $38.6M | $23.7M | $56.2M | $46.9M | ||
| Net Income (Continuing Operations) | $39.0M | $55.3M | $43.9M | $49.2M | $-86.6M | $30.7M | $38.6M | $23.7M | $56.2M | $46.9M | ||
| Net Income (Discontinued Operations) | $39.0M | $55.3M | $43.9M | $49.2M | $-86.6M | $30.7M | $38.6M | $23.7M | $56.2M | $46.9M | ||
| Net Income (Common Stockholders) | $39.0M | $55.3M | $43.9M | $49.2M | $-86.6M | $30.2M | $37.9M | $23.7M | $56.2M | $46.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $60.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-217.4M | $-259.6M | $-287.7M | $485.1M | $427.4M | $489.1M | $557.3M | $523.3M | $478.6M | $582.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.5B | $22.6B | $22.7B | $22.8B | $22.8B | $23.0B | $22.9M | $23.0M | $23.1M | $23.1M | ||
| Average Shares Outstanding (Diluted) | $22.5B | $22.6B | $22.7B | $22.8B | $22.8B | $23.0B | $22.9M | $23.7M | $23.1M | $23.1M | ||
| Shares Outstanding | $22.6M | $22.6M | $22.7M | $22.8M | $22.9M | $23.0M | $22.9M | $23.0M | $23.1M | $23.1M | ||
| Basic EPS | $1.71 | $2.42 | $1.91 | $2.13 | $-3.81 | $1.31 | $1.65 | $1.01 | $2.39 | $1.99 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.13 | $-3.81 | $1.31 | $1.65 | $1.01 | $2.39 | $1.99 | ||
| Diluted EPS | $1.7 | $2.4 | $1.89 | $2.11 | $-3.81 | $1.29 | $1.63 | $0.98 | $2.36 | $1.96 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.11 | $-3.81 | $1.29 | $1.63 | $0.98 | $2.36 | $1.96 | ||
| Dividend Per Share | $0.96 | $1.06 | $1.09 | $1.08 | $1.14 | $1.16 | $1.18 | $1.18 | $1.18 | $1.18 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | $-540.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $-39.0K | $16.0K | $19.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | $-10.1M | $-1.3M | -- | $-200.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-1.7M | $-3.6M | $-4.1M | $71.3M | $64.6M | $78.8M | $82.2M | $78.8M | $91.7M | $94.9M | ||
| Other Write Down | -- | -- | -- | -- | $197.0K | $972.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-1.7M | $-3.6M | $-4.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $54.3M | $60.9M | $70.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-9.8M | $-7.6M | $-9.7M | $-11.5M | $-14.5M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PLOW | $44.97 | +1.7% | 151.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |