PJT
PJT Partners Inc. Class A
$154.46
-$2.10(-1.34%)
57
Overall
65
Value
54
Tech
52
Quality
Market Cap
$3.89B
Volume
207.27K
52W Range
$127.73 - $195.62
Target Price
$168.60
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $499.4M | $669.0M | $1.2B | $716.8M | $1.1B | $998.9M | $2.0B | $2.3B | $3.0B | $3.4B | ||
| Total Revenue | $499.4M | $669.0M | $1.2B | $716.8M | $1.1B | $998.9M | $2.0B | $2.3B | $3.0B | $3.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | $64.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | -- | -- | $64.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $392.5M | $321.8M | $447.8M | $527.9M | $690.7M | $649.1M | $699.5M | $850.6M | $1.1B | $1.2B | ||
| Selling & Marketing Expenses | $11.5M | $13.6M | $23.4M | $25.7M | $7.3M | $9.1M | $30.4M | $31.2M | $37.0M | $46.0M | ||
| General & Administrative Expenses | $-484.9M | $-489.2M | $-538.7M | -- | -- | -- | -- | $14.0M | -- | -- | ||
| Salaries & Wages | $381.0M | $308.2M | $424.5M | $502.2M | $683.4M | $640.0M | $669.1M | $805.4M | $1.0B | $1.2B | ||
| Depreciation & Amortization | $14.0M | $11.7M | $10.0M | $14.5M | $15.1M | $15.8M | $15.5M | -- | -- | -- | ||
| Depreciation & Amortization | $14.0M | $11.7M | $10.0M | $14.5M | $15.1M | $15.8M | $15.5M | -- | -- | -- | ||
| Amortization | $-8.9M | $3.6M | $-3.7M | $7.8M | $7.8M | $7.6M | $6.5M | $4.9M | $5.1M | -- | ||
| Securities Amortization | -- | $19.1M | -- | -- | -- | -- | -- | $14.0M | $12.8M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-33.7M | $-33.8M | $-33.2M | $-39.8M | $-41.3M | $-45.7M | $-46.6M | $-48.0M | $-52.4M | $-57.6M | ||
| Impairment of Capital Assets | -- | $4.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $14.5M | $10.1M | $41.5M | $82.2M | $248.0M | $219.4M | $201.5M | $177.6M | $270.6M | $342.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.4M | $35.6M | $-1.0M | $18.4M | $35.5M | $29.5M | $36.7M | $31.9M | $32.1M | $33.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $5.1M | $-4.3M | $27.2M | $29.6M | $117.5M | $106.2M | $90.5M | $81.8M | $134.4M | $180.1M | ||
| Net Income (Continuing Operations) | $5.1M | $-4.3M | $27.2M | $29.6M | $117.5M | $106.2M | $164.8M | $145.7M | $238.5M | $309.7M | ||
| Net Income (Discontinued Operations) | $5.1M | $-4.3M | $27.2M | $29.6M | $117.5M | $106.2M | $90.5M | $81.8M | $134.4M | $180.1M | ||
| Net Income (Common Stockholders) | $-3.0M | $-4.3M | $602.9M | $28.7M | $117.5M | $106.2M | $90.5M | $81.8M | $134.4M | $180.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $339.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $18.3M | $18.9M | $21.9M | $24.0M | $24.5M | $25.0M | -- | -- | $41.1M | -- | ||
| Average Shares Outstanding (Diluted) | $17.8M | $18.8M | $24.3M | $25.0M | $43.1M | $42.4M | -- | -- | $44.1M | -- | ||
| Shares Outstanding | $18.5M | $18.9M | $22.8M | $22.9M | $23.8M | $23.9M | $24.1M | $23.9M | $23.3M | $24.2M | ||
| Basic EPS | $-0.17 | $-1.73 | $1.23 | $1.23 | $4.8 | $4.25 | -- | -- | $5.28 | $7 | ||
| Basic EPS (Continuing Operations) | $-0.17 | $-1.73 | $1.23 | $1.23 | $4.8 | $4.25 | -- | -- | -- | -- | ||
| Diluted EPS | -- | -- | $1.16 | $1.21 | $4.4 | $3.99 | -- | -- | $4.92 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | $1.16 | $1.21 | $4.4 | $3.99 | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | $-6.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Losses Provision | -- | -- | $6.8M | -- | $1.3M | $2.9M | $2.8M | -- | -- | -- | ||
| Dividend Income | -- | $-3.8M | $-4.3M | -- | $-4.8M | $-78.0M | $-24.6M | -- | -- | -- | ||
| Equipment | -- | -- | -- | -- | -- | -- | -- | -- | -- | $13.3M | ||
| Fees And Commissions | -- | $-574.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $1.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Premiums | -- | $4.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | $4.7M | -- | $6.0K | $5.0K | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt | -- | $2.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | $7.0M | -- | $6.0K | $5.0K | -- | -- | -- | -- | -- | ||
| Interest Expense For Short Term Debt | -- | $39.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income | $121.8M | $13.0M | $580.2M | $717.6M | $17.8M | $12.5M | $1.0B | $1.2B | $1.5B | $1.7B | ||
| Interest Income After Provision For Loan Loss | $121.8M | $-33.4M | $580.2M | $717.6M | $16.5M | $9.7M | $1.0B | $1.2B | $1.5B | $1.7B | ||
| Interest Income From Deposits | -- | -- | $6.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | $2.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Other Money Market Investments | -- | -- | $40.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Securities | -- | -- | $40.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Investment Banking Profit | $377.6M | $386.3M | $-6.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $11.5M | $13.6M | $23.4M | $25.7M | $7.3M | $9.1M | $30.4M | $31.2M | $37.0M | $46.0M | ||
| Minority Interests | $-8.1M | $-205.1M | $-15.4M | $-34.2M | $-94.9M | $-83.8M | $-74.2M | $-63.9M | $-104.1M | $-129.6M | ||
| Net Interest Income | $121.8M | $-33.4M | $580.2M | $717.6M | $17.8M | $12.5M | $1.0B | $1.2B | $1.5B | $1.7B | ||
| Net Occupancy Expense | $25.8M | $26.9M | $27.1M | $31.5M | $34.3M | $34.7M | $35.3M | $40.4M | $50.7M | $59.7M | ||
| Non Interest Expense | $484.9M | $432.7M | $538.7M | $635.4M | $804.3M | $772.5M | $824.0M | $975.6M | $1.2B | $1.4B | ||
| Non Interest Income | $377.6M | $702.4M | $575.7M | $716.8M | $1.0B | $986.4M | $1.0B | $1.1B | $1.5B | $1.7B | ||
| Non Recurring Operation Expense | $-5.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Occupancy And Equipment | $25.8M | $26.9M | $27.1M | $31.5M | $34.3M | $34.7M | $35.3M | $40.4M | $50.7M | $73.0M | ||
| Other Gand A | $-484.9M | $-489.2M | $-538.7M | -- | -- | -- | -- | $14.0M | -- | -- | ||
| Other Interest Income | $121.8M | $10.2M | $580.2M | $717.6M | $17.8M | $12.5M | $1.0B | $1.2B | $1.5B | $1.7B | ||
| Other Non Interest Expense | $33.7M | $29.8M | $33.2M | $39.8M | $41.3M | $45.7M | $46.6M | $48.0M | $52.4M | $57.6M | ||
| Other Non Interest Income | -- | $704.1M | $575.7M | $716.8M | $1.0B | $986.4M | $1.0B | $1.1B | $1.5B | $1.7B | ||
| Professional Expense And Contract Services Expense | $18.9M | $19.3M | $20.6M | $21.8M | $23.0M | $27.2M | $27.2M | $36.6M | $37.6M | $36.2M | ||
| Rent And Landing Fees | -- | -- | $22.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Service Charge On Depositor Accounts | -- | $29.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | -- | $4.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | -- | $-574.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | $-325.0K | $-396.0K | -- | -- | -- | -- | ||
| Intexp | -- | $46.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-24.3M | $-24.6M | $-24.9M | $25.5M | $27.5M | $27.5M | $27.7M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PJT | $154.46 | -1.3% | 207.27K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get PJT Partners Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW