PAY
Paymentus Holdings Inc. Class A
$23.14
-$0.31(-1.34%)
43
Overall
35
Value
40
Tech
55
Quality
Market Cap
$4.72B
Volume
144.52K
52W Range
$22.02 - $40.02
Target Price
$34.29
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $395.5M | $497.0M | $614.5M | $871.7M | $1.2B | ||
| Total Revenue | $395.5M | $497.0M | $614.5M | $871.7M | $1.2B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $274.1M | $347.3M | $432.1M | $633.6M | $900.2M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $121.4M | $149.7M | $182.3M | $238.2M | $296.3M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $111.0M | $152.7M | $164.2M | $193.3M | $220.8M | ||
| Research & Development | $34.1M | $41.2M | $44.2M | $51.3M | $61.5M | ||
| Research Expense | $34.1M | $41.2M | $44.2M | $51.3M | $61.5M | ||
| Selling, General & Administrative | $76.9M | $111.4M | $120.0M | $142.0M | $159.3M | ||
| Selling & Marketing Expenses | $43.9M | $73.3M | $84.0M | $105.1M | $111.9M | ||
| General & Administrative Expenses | $33.0M | $38.1M | $36.0M | $36.9M | $47.4M | ||
| Promotion & Advertising | $1.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.1M | $1.2M | $900.0K | $800.0K | -- | ||
| Depreciation & Amortization | $1.1M | -- | -- | -- | -- | ||
| Amortization | $129.7M | $132.1M | $131.9M | $131.8M | -- | ||
| Other Operating Expenses | $4.5M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $10.4M | $-3.0M | $18.1M | $44.9M | $75.5M | ||
| EBITDA | $24.3M | $24.8M | $48.7M | $81.7M | $116.8M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $16.0K | -- | $-7.0M | $-8.7M | $-9.5M | ||
| Intinc | $-6.0K | $1.7M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-6.0K | $1.7M | $7.0M | $8.7M | $9.5M | ||
| Other Income/Expense | $274.1M | $5.0K | $-12.0K | $-345.0K | $-229.0K | ||
| Other Special Charges | -- | -- | $12.0K | $345.0K | $229.0K | ||
| PRE-TAX INCOME | |||||||
| EBIT | $10.4M | $-1.3M | $18.1M | $45.2M | $75.8M | ||
| Pre-Tax Income | $10.4M | $-1.3M | $25.1M | $53.9M | $85.3M | ||
| INCOME TAX | |||||||
| Tax Provision | $1.1M | $-795.0K | $2.8M | $9.8M | $18.3M | ||
| NET INCOME | |||||||
| Net Income | $9.3M | $-513.0K | $22.3M | $44.2M | $66.9M | ||
| Net Income (Continuing Operations) | $9.3M | $-513.0K | $22.3M | $44.2M | $66.9M | ||
| Net Income (Discontinued Operations) | $9.3M | $-513.0K | $22.3M | $44.2M | $66.9M | ||
| Net Income (Common Stockholders) | $7.0M | $-513.0K | $22.3M | $44.2M | $66.9M | ||
| TOTALS | |||||||
| Total Expenses | $385.2M | $500.0M | $596.4M | $826.9M | $1.1B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $112.8M | $122.1M | $123.5M | $124.4M | $125.2M | ||
| Average Shares Outstanding (Diluted) | $118.8M | $122.1M | $125.1M | $127.7M | $129.1M | ||
| Shares Outstanding | $121.0M | $123.3M | $123.9M | $62.9M | $125.7M | ||
| Basic EPS | $0.06 | -- | $0.18 | $0.36 | $0.53 | ||
| Basic EPS (Continuing Operations) | $0.06 | -- | $0.18 | $0.36 | $0.53 | ||
| Diluted EPS | $0.06 | -- | $0.18 | $0.35 | $0.52 | ||
| Diluted EPS (Continuing Operations) | $0.06 | -- | $0.18 | $0.35 | $0.52 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $2.3M | -- | -- | -- | -- | ||
| Other Gand A | $33.0M | $38.1M | $36.0M | $36.9M | $47.4M | ||
| Other Taxes | $274.1M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $2.3M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PAY | $23.14 | -1.3% | 144.52K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Paymentus Holdings Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW