PAVM
PAVmed Inc.
$6.14
-$0.25(-3.91%)
43
Overall
60
Value
27
Tech
44
Quality
Market Cap
$7.68M
Volume
13.11K
52W Range
$6.00 - $28.44
Target Price
$16.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | -- | -- | -- | -- | $500.0K | $377.0K | $2.5M | $3.1M | $71.0K | ||
| Total Revenue | -- | -- | -- | -- | -- | $500.0K | $377.0K | $2.5M | $3.0M | $71.0K | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | $471.0K | $1.3M | $3.6M | $6.4M | $4.8M | $218.0K | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | -- | -- | $-471.0K | $500.0K | $-3.2M | $-4.0M | $-1.8M | $-147.0K | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-5.7M | $-8.0M | $-10.6M | $14.3M | $23.4M | $54.9M | $87.8M | $64.8M | $42.6M | $21.7M | ||
| Research & Development | $1.7M | $2.6M | $4.3M | $6.6M | $11.0M | $19.8M | $25.3M | $14.3M | $5.9M | $4.5M | ||
| Research Expense | $1.7M | $2.6M | $4.3M | $6.6M | $11.0M | $19.8M | $25.3M | $14.3M | $5.9M | $4.5M | ||
| Selling, General & Administrative | $3.9M | $5.4M | $6.3M | $7.7M | $12.4M | $34.9M | $60.7M | $48.5M | $36.2M | $17.2M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | $2.8M | $9.5M | $19.3M | $17.6M | $11.6M | $917.0K | ||
| General & Administrative Expenses | $3.9M | $5.4M | $6.3M | $7.7M | $9.6M | $25.4M | $41.4M | $30.9M | $24.5M | $16.3M | ||
| Salaries & Wages | $-747.4K | $-1.0M | $-1.2M | $-1.6M | $2.0M | $15.0M | $19.5M | -- | -- | -- | ||
| Depreciation & Amortization | $-3.8K | $-7.1K | $-9.8K | -- | $23.0K | $146.0K | $1.8M | $2.0M | $559.0K | -- | ||
| Depreciation & Amortization | $-3.8K | $-7.1K | $-9.8K | -- | $23.0K | $146.0K | $1.8M | $2.0M | $559.0K | -- | ||
| Amortization | -- | -- | -- | -- | -- | $146.0K | $1.8M | $2.0M | $559.0K | -- | ||
| Other Operating Expenses | $-5.7M | -- | -- | $-442.0K | $-471.0K | $191.0K | $1.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-5.7M | $-8.0M | $-10.6M | $-14.3M | $-23.4M | $-54.4M | $-91.1M | $-68.8M | $-44.5M | $-21.8M | ||
| EBITDA | $-5.6M | $-8.8M | $-15.8M | $-17.2M | $-35.8M | $-55.9M | $-99.5M | $-111.9M | $19.0M | $-10.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $724.7K | $2.4M | $33.0K | $53.0K | -- | $1.3M | $589.0K | $45.0K | $21.0K | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $169.0K | $505.0K | $254.0K | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $254.0K | $445.0K | ||
| Net Non-Operating Interest Income/Expense | -- | $-724.7K | $-2.4M | $-33.0K | $-53.0K | -- | $1.1M | $-589.0K | $209.0K | $424.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | $532.0K | $8.5M | ||
| Other Income/Expense | -- | $760.5K | $5.2M | $2.9M | $12.5M | $1.7M | $-11.0M | $2.8M | $-68.3M | $-8.4M | ||
| Other Special Charges | -- | $-760.5K | $-4.6M | $-2.9M | $-12.5M | $-1.7M | $-11.0M | $-2.8M | $-4.5M | $-58.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $-3.2M | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-3.6M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-5.7M | $-8.8M | $-15.8M | $-17.2M | $-35.8M | $-56.1M | $-102.0M | $-114.8M | $17.8M | $-10.2M | ||
| Pre-Tax Income | $-5.7M | $-9.5M | $-18.2M | $-17.3M | $-35.9M | $-56.1M | $-103.2M | $-79.3M | $28.4M | $-2.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | $-8.7M | $-18.9M | $-24.3M | $-36.1M | $-10.7M | $-7.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-5.7M | $-9.5M | $-18.0M | $-16.5M | $-34.3M | $-50.3M | $-89.0M | $-64.2M | $39.8M | $401.0K | ||
| Net Income (Continuing Operations) | $-5.7M | $-9.5M | $-18.0M | $-16.5M | $-34.3M | $-50.3M | $-103.2M | $-79.3M | $28.4M | $-2.5M | ||
| Net Income (Discontinued Operations) | $-5.7M | $-9.5M | $-18.0M | $-16.5M | $-34.3M | $-50.3M | $-89.0M | $-64.2M | $39.8M | $401.0K | ||
| Net Income (Common Stockholders) | $-5.7M | $-10.4M | $-18.8M | $-16.7M | $-34.6M | $-50.6M | $-89.3M | $-66.3M | $32.0M | $-3.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-10.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-5.7M | $-8.0M | $-10.6M | $14.3M | $23.8M | $56.2M | $91.5M | $71.2M | $47.5M | $21.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $28.8K | $30.0K | $49.5K | $67.1K | $105.4K | $172.3K | $197.9K | $241.1K | $322.4K | $670.5K | ||
| Average Shares Outstanding (Diluted) | $28.8K | $29.8K | $49.3K | $67.1K | $105.4K | $172.3K | $197.9K | $241.1K | $2.2M | $670.5K | ||
| Shares Outstanding | $29.6K | $38.3K | $62.0K | $98.1K | $183.2K | $194.8K | $218.7K | $305.7K | $943.7K | $6.4M | ||
| Basic EPS | -- | -- | -- | -- | $-0.72 | -- | $-450 | $-274.8 | $99 | $-5.63 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-450 | $-274.8 | $99 | $-5.63 | ||
| Diluted EPS | $-198 | $-319.5 | $-364.5 | $-243 | $-324 | $-292.5 | $-450 | $-274.8 | $15 | $-5.63 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-243 | $-324 | $-292.5 | -- | $-274.8 | $15 | $-5.63 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $878.9K | $782.0K | $270.0K | $287.0K | $283.0K | $281.0K | $304.0K | $329.0K | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $72.3M | -- | ||
| Minority Interests | -- | -- | $204.1K | $811.0K | $1.6M | $5.8M | $14.3M | $15.1M | $11.4M | $2.9M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $3.6M | -- | -- | -- | ||
| Other Gand A | $3.9M | $5.4M | $6.3M | $7.7M | $9.6M | $25.4M | $41.4M | $30.9M | $24.5M | $16.3M | ||
| Other Write Down | -- | -- | $614.9K | $550.3K | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $878.9K | $782.0K | $270.0K | $287.0K | $283.0K | $281.0K | $304.0K | $329.0K | -- | ||
| Rent And Landing Fees | $3.9M | $5.4M | $6.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | $585.0K | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $3.6M | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | $-3.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PAVM | $6.14 | -3.9% | 13.11K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |