PAA
Plains All American Pipeline L.P.
$23.60
-$0.55(-2.30%)
81
Overall
100
Value
81
Tech
63
Quality
Market Cap
$11.77B
Volume
2.00M
52W Range
$15.69 - $24.26
Target Price
$23.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $20.2B | $26.2B | $34.1B | $33.7B | $23.3B | $42.1B | $57.3B | $48.7B | $48.9B | $44.3B | ||
| Total Revenue | $20.2B | $26.2B | $34.1B | $33.7B | $23.3B | $42.1B | $57.3B | $48.7B | $48.9B | $44.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $17.2B | $23.0B | $29.8B | $29.5B | $22.2B | $40.3B | $55.5B | $44.5B | $45.2B | $40.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.9B | $3.2B | $4.3B | $4.2B | $1.1B | $1.7B | $1.9B | $4.2B | $3.7B | $3.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.2B | $1.2B | $1.3B | $1.3B | $1.1B | $1.1B | $325.0M | $1.4B | $1.5B | $1.2B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $1.0B | -- | ||
| Selling, General & Administrative | $279.0M | $276.0M | $316.0M | $297.0M | $271.0M | $292.0M | $325.0M | $350.0M | $328.0M | $1.3B | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $1.0B | -- | $953.0M | ||
| General & Administrative Expenses | $279.0M | $276.0M | $316.0M | $297.0M | $271.0M | $292.0M | $325.0M | $350.0M | $328.0M | $342.0M | ||
| Depreciation & Amortization | $494.0M | $517.0M | $520.0M | $601.0M | $653.0M | $774.0M | $965.0M | -- | -- | -- | ||
| Depreciation & Amortization | $494.0M | $517.0M | $520.0M | $601.0M | $653.0M | $774.0M | $965.0M | -- | -- | -- | ||
| Amortization | $-71.0M | $-74.0M | $-13.0M | $2.5B | -- | $122.0M | $254.0M | $308.0M | $266.0M | -- | ||
| Other Operating Expenses | $1.2B | $1.2B | $1.3B | $1.3B | $1.1B | $1.1B | $1.3B | $1.4B | $1.5B | $1.2B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $994.0M | $1.2B | $2.3B | $2.0B | $-2.4B | $851.0M | $1.3B | $1.5B | $868.0M | $1.4B | ||
| EBITDA | $1.7B | $1.9B | $3.4B | $3.3B | $-1.5B | $1.9B | $2.8B | $3.1B | $2.3B | $2.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $467.0M | $510.0M | $431.0M | $425.0M | $436.0M | $425.0M | $405.0M | $386.0M | $430.0M | $554.0M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $70.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-467.0M | $-510.0M | $-431.0M | $-425.0M | $-436.0M | $-425.0M | $-405.0M | $-10.0M | $-430.0M | $-554.0M | ||
| Gain on Sale of Securities | $30.0M | $-198.0M | $106.0M | $325.0M | -- | $14.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-228.0M | $-150.0M | $-482.0M | $-384.0M | $325.0M | $299.0M | $261.0M | $-623.0M | $544.0M | $-544.0M | ||
| Other Special Charges | $33.0M | $-31.0M | $-7.0M | $24.0M | $39.0M | $19.0M | $-219.0M | $102.0M | $64.0M | $108.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-18.0M | -- | -- | -- | $-2.5B | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $18.0M | -- | -- | -- | $2.5B | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.2B | $1.4B | $2.8B | $2.7B | $-2.2B | $1.1B | $1.8B | $2.0B | $1.4B | $2.0B | ||
| Pre-Tax Income | $755.0M | $902.0M | $2.4B | $2.2B | $-2.6B | $721.0M | $1.4B | $1.6B | $969.0M | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $25.0M | $44.0M | $198.0M | $66.0M | $-19.0M | $73.0M | $189.0M | $121.0M | $87.0M | $15.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $726.0M | $856.0M | $2.2B | $2.2B | $-2.6B | $593.0M | $1.0B | $1.2B | $772.0M | $1.4B | ||
| Net Income (Continuing Operations) | $726.0M | $856.0M | $2.2B | $2.2B | $-2.6B | $593.0M | $1.2B | $1.5B | $882.0M | $1.4B | ||
| Net Income (Discontinued Operations) | $726.0M | $856.0M | $2.2B | $2.2B | $-2.6B | $593.0M | $1.0B | $1.2B | $772.0M | $1.4B | ||
| Net Income (Common Stockholders) | $726.0M | $856.0M | $2.0B | $1.9B | $-2.8B | $393.0M | $831.0M | $1.2B | $772.0M | $1.4B | ||
| Normalized Income | $490.8M | $701.3M | $1.8B | $1.8B | $616.0M | -- | -- | -- | -- | $1.3B | ||
| TOTALS | ||||||||||||
| Total Expenses | $18.4B | $24.2B | $31.1B | $30.8B | $21.5B | $39.6B | $55.8B | $46.0B | $46.6B | $41.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.7B | -- | -- | -- | -- | -- | -- | $697.1M | -- | -- | ||
| Average Shares Outstanding (Diluted) | $1.7B | -- | -- | -- | -- | -- | -- | $697.1M | -- | -- | ||
| Shares Outstanding | $675.1M | $725.2M | $726.6M | $728.1M | $722.1M | $705.0M | $698.4M | $701.1M | $703.8M | $705.5M | ||
| Basic EPS | $0.43 | -- | -- | -- | -- | -- | -- | $1.4 | -- | $1.66 | ||
| Basic EPS (Continuing Operations) | $0.43 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted EPS | $0.43 | -- | -- | -- | -- | -- | -- | $1.4 | -- | -- | ||
| Diluted EPS (Continuing Operations) | $0.43 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Dividend Per Share | $2.65 | $1.95 | $1.2 | $1.38 | $0.90 | $0.72 | $0.83 | $1.07 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $122.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | $6.0M | -- | -- | $3.0M | -- | -- | $1.0B | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $1.0B | -- | ||
| Earnings from equity interest | $195.0M | $290.0M | $375.0M | $388.0M | $355.0M | $274.0M | $403.0M | $369.0M | $452.0M | $382.0M | ||
| Earnings From Equity Interest Net Of Tax | $195.0M | $290.0M | $375.0M | $388.0M | $355.0M | $274.0M | $403.0M | $369.0M | $452.0M | $382.0M | ||
| Gain On Sale Of P P E | -- | $-109.0M | $114.0M | $-28.0M | $-719.0M | $-592.0M | $-269.0M | $152.0M | $-159.0M | $54.0M | ||
| Interest Expense Operating | -- | -- | -- | $9.0M | $11.0M | -- | -- | -- | -- | -- | ||
| Minority Interests | $-4.0M | $-2.0M | $12.0B | $-9.0M | $-10.0M | $-55.0M | $-191.0M | $-272.0M | $-341.0M | $-334.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $231.0M | $383.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $231.0M | $383.0M | ||
| Other Gand A | $279.0M | $276.0M | $316.0M | $297.0M | $271.0M | $292.0M | $325.0M | $350.0M | $328.0M | $342.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $901.0M | -- | ||
| Preferred Stock Dividends | $412.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $198.0M | $207.0M | $199.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $953.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PAA | $23.60 | -2.3% | 2.00M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Plains All American Pipeline L.P. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW