OWL
Blue Owl Capital Inc. Class A
$10.10
+$0.04(+0.40%)
50
Overall
75
Value
18
Tech
57
Quality
Market Cap
$10.65B
Volume
10.91M
52W Range
$7.95 - $21.08
Target Price
$13.25
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $1.4B | $1.7B | $2.3B | $2.9B | ||
| Total Revenue | $1.4B | $1.7B | $2.3B | $2.9B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $894.7M | $870.6M | $1.0B | -- | ||
| GROSS PROFIT | ||||||
| Gross Profit | $475.0M | $1.7B | $2.3B | $2.9B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $1.4B | $1.4B | $1.7B | $2.4B | ||
| Selling, General & Administrative | $220.6M | $242.8M | $412.9M | $747.9M | ||
| General & Administrative Expenses | $220.6M | $242.8M | $412.9M | $747.9M | ||
| Salaries & Wages | $894.7M | $870.6M | $1.0B | $1.3B | ||
| Depreciation & Amortization | $256.9M | $300.3M | $258.3M | $359.0M | ||
| Depreciation & Amortization | $256.9M | $300.3M | $258.3M | $359.0M | ||
| Amortization | $256.9M | $300.3M | $258.3M | $359.0M | ||
| OPERATING INCOME | ||||||
| Operating income | $-2.5M | $317.8M | $606.8M | $456.3M | ||
| EBITDA | $274.0M | $637.6M | $873.2M | $901.9M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $60.1M | $75.7M | $121.9M | $163.8M | ||
| Intinc | $4.4M | $22.2M | $42.2M | $45.2M | ||
| Net Non-Operating Interest Income/Expense | $55.7M | $-53.5M | $-79.7M | $-118.6M | ||
| Gain on Sale of Securities | $-132.0K | $4.2M | $1.7M | $-7.1M | ||
| Other Income/Expense | $8.6M | $9.8M | $36.6M | $7.1M | ||
| Other Special Charges | $34.6M | $-14.1M | $-38.3M | -- | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | $-9.5M | $53.6M | $104.9M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $10.5M | $322.1M | $591.1M | $511.7M | ||
| Pre-Tax Income | $-49.6M | $246.4M | $469.2M | $347.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $-9.4M | $25.6M | $48.8M | $42.4M | ||
| NET INCOME | ||||||
| Net Income | $-9.3M | $54.3M | $109.6M | $78.8M | ||
| Net Income (Continuing Operations) | $-40.2M | $220.8M | $420.4M | $305.5M | ||
| Net Income (Discontinued Operations) | $-9.3M | $54.3M | $109.6M | $78.8M | ||
| Net Income (Common Stockholders) | $-9.3M | $54.3M | $109.6M | $78.8M | ||
| Normalized Income | -- | -- | -- | $344.4M | ||
| TOTALS | ||||||
| Total Expenses | $2.3B | $1.4B | $1.7B | $2.4B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $433.4M | $463.2M | $549.0M | $654.8M | ||
| Average Shares Outstanding (Diluted) | $433.4M | $478.0M | $558.4M | $661.9M | ||
| Shares Outstanding | $1.4B | $1.4B | $1.5B | $1.6B | ||
| Basic EPS | $-0.02 | $0.12 | $0.20 | $0.12 | ||
| Basic EPS (Continuing Operations) | $-0.02 | $0.12 | $0.20 | $0.12 | ||
| Diluted EPS | $-0.02 | $0.10 | $0.20 | $0.10 | ||
| Diluted EPS (Continuing Operations) | $-0.02 | $0.10 | $0.20 | $0.10 | ||
| Dividend Per Share | $0.43 | $0.55 | -- | -- | ||
| OTHER METRICS | ||||||
| Minority Interests | $30.9M | $-166.4M | $-310.9M | $-226.7M | ||
| Other Gand A | $220.6M | $242.8M | $412.9M | $747.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OWL | $10.10 | +0.4% | 10.91M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Blue Owl Capital Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW