OUT
OUTFRONT Media Inc.
$33.50
-$0.11(-0.31%)
65
Overall
85
Value
60
Tech
52
Quality
Market Cap
$3.09B
Volume
855.08K
52W Range
$15.45 - $50.00
Target Price
$36.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.5B | $1.5B | $1.6B | $1.8B | $1.2B | $1.5B | $1.8B | $1.8B | $1.8B | $1.8B | ||
| Total Revenue | $1.5B | $1.5B | $1.6B | $1.8B | $1.2B | $1.5B | $1.8B | $1.8B | $1.8B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $818.1M | $835.2M | $859.9M | $958.6M | $710.8M | $784.0M | $911.4M | $963.1M | $949.0M | $918.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $695.8M | $685.3M | $751.1M | $823.6M | $525.5M | $679.9M | $869.3M | $857.5M | $881.9M | $913.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $489.0M | $451.5M | $473.9M | $525.9M | $460.9M | $513.6M | $572.8M | $590.2M | $599.4M | $601.9M | ||
| Research & Development | -- | -- | -- | -- | $-1.8M | -- | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | -- | $-1.8M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $264.8M | $261.7M | $287.0M | $371.7M | $315.1M | $368.2M | $422.1M | $429.7M | $447.9M | $441.7M | ||
| Selling & Marketing Expenses | $264.8M | $261.7M | $287.0M | $7.9M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-372.1M | $-377.7M | $-393.6M | $371.7M | $315.1M | $368.2M | $422.1M | $429.7M | $447.9M | $441.7M | ||
| Salaries & Wages | $-18.0M | $-20.5M | $-20.2M | $-1.5M | $-1.2M | $-1.4M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $224.2M | $189.8M | $185.0M | $154.2M | $145.8M | $145.4M | $150.7M | $160.5M | $151.5M | $160.2M | ||
| Depreciation & Amortization | $224.2M | $189.8M | $185.0M | $154.2M | $145.8M | $145.4M | $150.7M | $160.5M | $151.5M | $160.2M | ||
| Amortization | $115.3M | $100.1M | $99.1M | $66.9M | $61.3M | $66.0M | $73.3M | $81.2M | $72.0M | $69.6M | ||
| Securities Amortization | -- | -- | $1.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-100.0K | $-200.0K | $-5.6M | $8.8M | $6.7M | $-5.2M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $206.8M | $233.8M | $277.2M | $309.1M | $72.5M | $168.3M | $287.7M | $-253.2M | $425.5M | $293.5M | ||
| EBITDA | $207.8M | $204.1M | $173.7M | $304.1M | $218.4M | $307.4M | $315.7M | $-94.9M | $583.5M | $461.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-113.8M | $-116.9M | $-125.7M | $4.1M | $131.1M | $130.4M | -- | $158.4M | $156.2M | $146.4M | ||
| Interest Income Operating | -- | -- | $20.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-113.8M | $-116.9M | $-125.6M | $-134.9M | $-131.1M | $-130.4M | $-131.8M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-113.8M | $-116.9M | $-125.6M | $-139.0M | $-131.1M | $-130.4M | $-131.8M | $-158.4M | $-156.2M | $-146.4M | ||
| Other Income/Expense | $-5.8M | $-19.4M | $194.7M | $190.6M | $-13.2M | $400.0K | $-400.0K | $529.4M | $-161.3M | $-4.2M | ||
| Other Special Charges | $-100.0K | $300.0K | $-400.0K | $-28.4M | $100.0K | $-6.3M | $-200.0K | $-7.8M | $-200.0K | $-600.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $2.5M | $6.4M | $2.1M | $300.0K | $5.8M | -- | -- | -- | -- | $20.1M | ||
| Special Income Charges | $-2.5M | $-6.4M | $-53.4M | $200.0K | $-5.8M | $-2.5M | -- | $-463.9M | $-17.9M | $-20.1M | ||
| Impairment of Capital Assets | -- | -- | $42.9M | -- | $12.8M | $2.5M | -- | -- | $17.9M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-22.8M | $8.2M | $-17.0M | $149.9M | $72.6M | $162.0M | $158.5M | $-262.1M | $425.9M | $295.4M | ||
| Pre-Tax Income | $91.0M | $125.1M | $108.7M | $145.8M | $-58.5M | $31.6M | $155.7M | $-419.4M | $269.1M | $146.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.4M | $4.1M | $4.9M | $10.9M | $1.1M | $-3.4M | $9.4M | $4.0M | $11.0M | $2.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $90.9M | $125.8M | $26.7M | $140.1M | $-61.0M | $35.6M | $147.9M | $-425.2M | $258.2M | $147.0M | ||
| Net Income (Continuing Operations) | $90.9M | $125.8M | $26.7M | $140.1M | $-61.0M | $35.6M | $149.1M | $-424.5M | $258.7M | $147.0M | ||
| Net Income (Discontinued Operations) | $90.9M | $125.8M | $26.7M | $140.1M | $-61.0M | $35.6M | $147.9M | $-425.2M | $258.2M | $147.0M | ||
| Net Income (Common Stockholders) | $90.9M | $125.8M | $26.7M | $-43.1M | $-80.9M | $7.5M | $135.8M | $-425.2M | $258.2M | $147.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $162.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.3B | $1.3B | $1.3B | $1.5B | $1.2B | $1.3B | $1.5B | $1.6B | $1.5B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $134.6M | $135.2M | $136.0M | $139.1M | $140.8M | $141.9M | $157.2M | $160.9M | $161.9M | $167.8M | ||
| Average Shares Outstanding (Diluted) | $135.1M | $135.6M | $136.3M | $139.8M | $140.8M | $142.6M | $157.9M | $160.9M | $170.8M | $169.2M | ||
| Shares Outstanding | $135.1M | $135.8M | $137.4M | $140.7M | $141.6M | $142.7M | $161.0M | $161.9M | $167.0M | $176.1M | ||
| Basic EPS | $0.68 | $0.92 | $0.78 | $0.99 | $-0.57 | $0.05 | $0.86 | $-2.73 | $1.58 | $0.83 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.99 | $-0.57 | $0.05 | $0.86 | $-2.73 | $1.54 | $0.83 | ||
| Diluted EPS | $0.68 | $0.92 | $0.77 | $0.99 | $-0.57 | $0.05 | $0.86 | $-2.73 | $1.55 | $0.82 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.99 | $-0.57 | $0.05 | $0.86 | $-2.73 | $1.51 | $0.82 | ||
| Dividend Per Share | $1.393 | $1.475 | $1.475 | $1.475 | -- | $0.41 | $1.229 | $1.229 | $1.65 | $1.2 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | $200.0K | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $5.3M | $4.8M | $-199.8M | $-202.6M | $-600.0K | $1.4M | $2.8M | $-1.1M | $600.0K | $2.5M | ||
| Earnings From Equity Interest Net Of Tax | $5.3M | $4.8M | $-199.8M | $-202.6M | $-600.0K | $1.4M | $2.8M | $-1.1M | $600.0K | $2.5M | ||
| Fees | -- | $7.4M | $7.8M | $8.4M | $4.6M | $6.3M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $-100.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $1.9M | $14.3M | $5.5M | $26.1M | $13.7M | $4.5M | $-200.0K | $14.2M | $160.9M | $2.3M | ||
| Marketing Expense | -- | -- | -- | $7.9M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $-500.0K | $-800.0K | $-800.0K | $-1.2M | $-700.0K | $-500.0K | -- | ||
| Net Income Extraordinary | -- | -- | $107.9M | $140.6M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $4.1M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-372.1M | $-377.7M | $-393.6M | $371.7M | $315.1M | $368.2M | $422.1M | $429.7M | $447.9M | $441.7M | ||
| Other Impairment Of Capital Assets | $1.3M | -- | -- | -- | -- | -- | -- | $534.7M | $17.9M | -- | ||
| Realized Capital Gain | -- | -- | -- | $14.3M | $383.4M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-372.1M | $-377.7M | $-393.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $264.8M | $261.7M | $287.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-300.0K | -- | $8.4M | -- | $-5.9M | -- | -- | -- | -- | -- | ||
| Restruct | $2.5M | $6.4M | $2.1M | $300.0K | $5.8M | -- | -- | -- | -- | $20.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OUT | $33.50 | -0.3% | 855.08K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |