OPEN
Opendoor Technologies Inc
$4.48
-$0.05(-1.10%)
47
Overall
55
Value
45
Tech
42
Quality
Market Cap
$4.15B
Volume
37.97M
52W Range
$0.49 - $10.52
Target Price
$4.01
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $2.6B | $8.0B | $15.6B | $6.9B | $5.2B | $4.4B | ||
| Total Revenue | $2.6B | $8.0B | $15.6B | $6.9B | $5.2B | $4.4B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $2.4B | $7.3B | $14.9B | $6.5B | $4.7B | $4.0B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $220.0M | $730.0M | $667.0M | $487.0M | $433.0M | $350.0M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $406.0M | $1.3B | $1.5B | $873.0M | $753.0M | $637.0M | ||
| Research & Development | $58.0M | $134.0M | $169.0M | $167.0M | $141.0M | $79.0M | ||
| Research Expense | $58.0M | $134.0M | $169.0M | $167.0M | $141.0M | $79.0M | ||
| Selling, General & Administrative | $348.0M | $1.2B | $1.4B | $692.0M | $595.0M | $548.0M | ||
| Selling & Marketing Expenses | $195.0M | $544.0M | $1.0B | $486.0M | $413.0M | $310.0M | ||
| General & Administrative Expenses | $153.0M | $620.0M | $346.0M | $206.0M | $182.0M | $238.0M | ||
| Promotion & Advertising | $33.0M | $123.0M | $200.0M | -- | -- | -- | ||
| Salaries & Wages | $2.4B | -- | $171.0M | -- | -- | -- | ||
| Depreciation & Amortization | $22.0M | $47.0M | $83.0M | $65.0M | $48.0M | -- | ||
| Depreciation & Amortization | $2.4B | $47.0M | $83.0M | -- | -- | -- | ||
| Amortization | $55.0M | $68.0M | $12.0M | $7.0M | -- | -- | ||
| Other Operating Expenses | $-2.0M | $-9.0M | $-5.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-186.0M | $-568.0M | $-931.0M | $-386.0M | $-320.0M | $-287.0M | ||
| EBITDA | $-122.0M | $-463.0M | $-959.0M | $9.0M | $-205.0M | $-1.1B | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $68.0M | $143.0M | $385.0M | $211.0M | $133.0M | $131.0M | ||
| Net Non-Operating Interest Income/Expense | $-68.0M | $-143.0M | $-385.0M | $-211.0M | $-133.0M | $-131.0M | ||
| Other Income/Expense | $7.0M | $7.3B | $-112.0M | $-323.0M | $-62.0M | $882.0M | ||
| Other Special Charges | $-7.0M | $38.0M | $-35.0M | $323.0M | $62.0M | $-882.0M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | $17.0M | $14.0M | $17.0M | $10.0M | ||
| Special Income Charges | -- | -- | $-77.0M | $-14.0M | $-17.0M | $-10.0M | ||
| Impairment of Capital Assets | -- | -- | $60.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-185.0M | $-640.0M | $-966.0M | $-63.0M | $-258.0M | $-1.2B | ||
| Pre-Tax Income | $-253.0M | $-661.0M | $-1.4B | $-274.0M | $-391.0M | $-1.3B | ||
| INCOME TAX | ||||||||
| Tax Provision | $63.0K | $1.0M | $2.0M | $1.0M | $1.0M | -- | ||
| NET INCOME | ||||||||
| Net Income | $-253.0M | $-662.0M | $-1.4B | $-275.0M | $-392.0M | $-1.3B | ||
| Net Income (Continuing Operations) | $-253.0M | $-662.0M | $-1.4B | $-275.0M | $-392.0M | $-1.3B | ||
| Net Income (Discontinued Operations) | $-253.0M | $-662.0M | $-1.4B | $-275.0M | $-392.0M | $-1.3B | ||
| Net Income (Common Stockholders) | $-253.0M | $-662.0M | $-1.4B | $-275.0M | $-392.0M | $-1.3B | ||
| Normalized Income | -- | -- | -- | -- | -- | $-1.3B | ||
| TOTALS | ||||||||
| Total Expenses | $2.8B | $8.6B | $16.4B | $7.3B | $5.5B | $4.7B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $112.9M | $612.3M | $648.0M | $679.0M | $722.8M | $766.5M | ||
| Average Shares Outstanding (Diluted) | $112.9M | $612.3M | $648.0M | $679.0M | $722.8M | $766.5M | ||
| Shares Outstanding | $596.5M | $640.8M | $664.0M | $702.3M | $747.6M | $958.3M | ||
| Basic EPS | $-2.54 | $-1.08 | $-2.09 | $-0.41 | $-0.54 | $-1.7 | ||
| Basic EPS (Continuing Operations) | $-2.54 | $-1.08 | $-2.09 | $-0.41 | $-0.54 | $-1.7 | ||
| Diluted EPS | $-2.54 | $-1.08 | $-2.09 | $-0.41 | $-0.54 | $-1.7 | ||
| Diluted EPS (Continuing Operations) | $-2.54 | $-1.08 | $-2.09 | $-0.41 | $-0.54 | $-1.7 | ||
| OTHER METRICS | ||||||||
| Depletion | $2.4B | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $5.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-122.0M | $-355.0M | -- | -- | -- | ||
| Minority Interests | $1.6B | -- | -- | -- | -- | -- | ||
| Other Gand A | $153.0M | $620.0M | $346.0M | $206.0M | $182.0M | $238.0M | ||
| Other Impairment Of Capital Assets | -- | $4.0M | $3.0M | -- | -- | -- | ||
| Other Write Off | -- | $7.3B | -- | -- | -- | -- | ||
| Restruct | -- | -- | $17.0M | $14.0M | $17.0M | $10.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OPEN | $4.48 | -1.1% | 37.97M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Opendoor Technologies Inc Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW