ONON
On Holding AG Class A
$39.97
+$0.16(+0.40%)
47
Overall
55
Value
27
Tech
60
Quality
Market Cap
$23.83B
Volume
3.06M
52W Range
$31.41 - $61.29
Target Price
$53.05
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $1.8B | $2.3B | $3.0B | ||
| Total Revenue | $1.8B | $2.3B | $3.0B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $724.8M | $912.6M | $1.1B | ||
| GROSS PROFIT | |||||
| Gross Profit | $1.1B | $1.4B | $1.9B | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $887.0M | $1.2B | $1.5B | ||
| Selling, General & Administrative | $887.0M | $1.2B | $1.5B | ||
| Selling & Marketing Expenses | $568.6M | $1.2B | $1.5B | ||
| General & Administrative Expenses | $286.6M | -- | -- | ||
| Salaries & Wages | $31.8M | -- | -- | ||
| Other Operating Expenses | -- | $23.5M | $-30.9M | ||
| OPERATING INCOME | |||||
| Operating income | $180.3M | $188.0M | $408.0M | ||
| EBITDA | $368.1M | $224.9M | $362.2M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $11.3M | $23.1M | $29.6M | ||
| Interest Income Operating | $11.0M | -- | -- | ||
| Intinc | $11.5M | $23.5M | -- | ||
| Net Non-Operating Interest Income/Expense | $200.0K | $-23.1M | $-29.6M | ||
| Other Income/Expense | $-111.4M | -- | -- | ||
| PRE-TAX INCOME | |||||
| EBIT | $303.2M | $120.3M | $234.8M | ||
| Pre-Tax Income | $291.9M | $97.2M | $205.2M | ||
| INCOME TAX | |||||
| Tax Provision | $10.5M | $37.4M | $1.5M | ||
| NET INCOME | |||||
| Net Income | $281.4M | $59.8M | $203.7M | ||
| Net Income (Continuing Operations) | $281.4M | $59.8M | $203.7M | ||
| Net Income (Discontinued Operations) | $281.4M | $59.8M | $203.7M | ||
| Net Income (Common Stockholders) | $281.4M | $59.8M | $203.7M | ||
| Normalized Income | $214.5M | $96.2M | $203.1M | ||
| TOTALS | |||||
| Total Expenses | $1.6B | $2.1B | $2.6B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $629.7M | $288.5M | $295.6M | ||
| Average Shares Outstanding (Diluted) | $644.5M | $292.3M | $298.8M | ||
| Shares Outstanding | $296.9M | $296.9M | $638.1M | ||
| Basic EPS | $0.25 | $0.75 | $0.62 | ||
| Basic EPS (Continuing Operations) | $0.25 | $0.75 | $0.62 | ||
| Diluted EPS | $0.25 | $0.74 | $0.61 | ||
| Diluted EPS (Continuing Operations) | $0.25 | $0.74 | $0.61 | ||
| OTHER METRICS | |||||
| Marketing Expense | $195.8M | -- | -- | ||
| Other Costof Revenue | $724.8M | $912.6M | $1.1B | ||
| Other Gand A | $286.6M | -- | -- | ||
| Selling Expense | $239.5M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ONON | $39.97 | +0.4% | 3.06M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |