ONIT
Onity Group Inc.
$35.09
-$0.11(-0.31%)
40
Overall
60
Value
18
Tech
44
Quality
Market Cap
$361.68M
Volume
44.01K
52W Range
$33.80 - $54.10
Target Price
$59.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.2B | $1.1B | $1.1B | $960.9M | $1.1B | $999.5M | $1.1B | $976.0M | $1.1B | ||
| Total Revenue | $1.4B | $1.2B | $1.1B | $1.1B | $960.9M | $1.1B | $999.5M | $1.1B | $976.0M | $1.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | -- | -- | -- | $102.6M | $106.9M | $81.9M | $49.3M | $22.3M | $52.6M | $67.8M | ||
| General & Administrative Expenses | -- | -- | -- | $102.6M | $106.9M | $81.9M | $49.3M | $22.3M | $52.6M | $67.8M | ||
| Salaries & Wages | $381.3M | $359.0M | $298.0M | $313.5M | $265.3M | $297.9M | $289.4M | $229.2M | $232.5M | $252.6M | ||
| Depreciation & Amortization | $-25.3M | $-26.9M | $-27.2M | $31.9M | $19.1M | $36.5M | -- | -- | -- | -- | ||
| Amortization | $33.0M | $-51.8M | $-2.9M | $4.5M | $7.0M | $8.5M | $14.4M | $23.1M | $37.8M | -- | ||
| Securities Amortization | -- | -- | -- | -- | $47.5M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.5M | $-119.5M | $-4.6M | $229.9M | $149.2M | $271.2M | $-759.3M | $-678.9M | $-426.5M | $-696.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $95.6M | $103.7M | $176.6M | $69.8M | $52.9M | $48.3M | $-245.8M | $316.0M | $68.0M | $63.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | $-64.0M | $381.0K | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $33.0M | $49.2M | $-37.8M | $381.0K | -- | -- | -- | -- | $288.9M | $33.6M | ||
| Impairment of Capital Assets | -- | $-8.5M | -- | -- | -- | -- | -- | -- | $288.9M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $-206.4M | $-144.0M | $-71.5M | $-126.5M | $-105.7M | $-4.4M | $24.9M | $-58.1M | $39.3M | $62.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-7.0M | $-15.5M | $529.0K | $83.8M | $-65.5M | $-22.4M | $-800.0K | $5.6M | $5.3M | $-126.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-199.8M | $-256.4M | $-142.8M | $-142.1M | $-40.2M | $18.1M | $25.7M | $-63.7M | $33.9M | $189.5M | ||
| Net Income (Continuing Operations) | $-199.8M | $-256.4M | $-142.8M | $-142.1M | $-40.2M | $18.1M | $25.7M | $-63.7M | $33.9M | $189.5M | ||
| Net Income (Discontinued Operations) | $-199.8M | $-256.4M | $-142.8M | $-142.1M | $-40.2M | $18.1M | $25.7M | $-63.7M | $33.9M | $189.5M | ||
| Net Income (Common Stockholders) | $-199.8M | $-256.4M | $-142.8M | $75.9M | $-40.2M | $18.1M | $25.7M | $-63.7M | $33.4M | $185.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-30.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $79.9M | $-929.7M | $-764.0M | $-794.8M | $-575.8M | $-691.3M | $-728.8M | $-598.6M | $-475.2M | $-813.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $8.3M | $8.5M | $8.9M | $9.0M | $8.7M | $9.0M | $8.6M | $7.6M | $7.8M | $8.0M | ||
| Average Shares Outstanding (Diluted) | $8.3M | $8.5M | $8.9M | $9.0M | $8.7M | $9.4M | $9.0M | $7.6M | $8.1M | $8.6M | ||
| Shares Outstanding | $8.3M | $8.9M | $8.9M | $9.0M | $8.7M | $9.2M | $7.5M | $7.7M | $7.9M | $8.5M | ||
| Basic EPS | $-48.3 | $-30.3 | $-15.9 | $-31.8 | $-9.18 | $2 | $2.97 | $-8.34 | $4.28 | $23.07 | ||
| Basic EPS (Continuing Operations) | $-48.3 | $-30.3 | $-15.9 | $-31.8 | $-9.18 | $2 | $2.97 | $-8.34 | $4.28 | $23.07 | ||
| Diluted EPS | -- | -- | -- | $-31.8 | $-9.18 | $1.93 | $2.85 | $-8.34 | $4.13 | $21.46 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $1.93 | $2.85 | $-8.34 | $4.13 | $21.46 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $500.0K | $4.2M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $3.6M | $18.5M | $7.3M | $22.9M | -- | ||
| Fee Revenue And Other Income | $-305.6M | $-229.5M | $-165.6M | $155.5M | $108.5M | $101.6M | $124.1M | $211.3M | -- | -- | ||
| Fees And Commissions | $-305.6M | $-229.5M | $-165.6M | $155.5M | $108.5M | $101.6M | $124.1M | $947.3M | $832.5M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Gross Premiums Written | $1.4B | $989.4M | $997.3M | $1.1B | $798.0M | $861.6M | -- | -- | -- | -- | ||
| Interest Income | $19.1M | $16.0M | $14.0M | $17.1M | $16.0M | $26.4M | $45.6M | $78.0M | $93.3M | $135.4M | ||
| Minority Interests | $-387.0K | $491.0K | $-176.0K | $-126.5M | $-105.7M | $-4.4M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Investment Income | $27.6M | $-26.5M | $-138.1M | $-60.4M | $-98.7M | $58.2M | $58.1M | $-112.3M | $6.7M | $58.6M | ||
| Net Premiums Written | $-1.4B | $-989.4M | $-997.3M | $-1.1B | $-798.0M | $-861.6M | $-953.9M | $-1.1B | $-976.0M | -- | ||
| Net Realized Gain Loss On Investments | $8.5M | $10.5M | $1.3M | $43.4M | $137.2M | $130.3M | $22.9M | $41.9M | $9.6M | $93.0M | ||
| Non Recurring Operation Expense | $33.0M | $49.2M | $26.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | $102.6M | $106.9M | $81.9M | $49.3M | $22.3M | $52.6M | $67.8M | ||
| Policy Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $31.4M | -- | ||
| Policyholder Dividends | -- | -- | $59.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Policyholder Interest | -- | $66.0M | -- | -- | -- | -- | $41.8M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $500.0K | $4.2M | ||
| Property Liability Insurance Claims | -- | -- | -- | -- | -- | -- | -- | $31.8M | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | $41.8M | -- | -- | -- | ||
| Total Premiums Earned | -- | $989.4M | $997.3M | $1.1B | $798.0M | $861.6M | -- | -- | -- | -- | ||
| Underwriting Expenses | -- | -- | -- | -- | -- | $36.5M | -- | -- | -- | -- | ||
| Intexp | $-412.6M | $-363.2M | $-103.4M | $486.2M | $261.7M | $365.3M | $441.0M | $296.3M | $175.4M | $169.5M | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | -- | -- | -- | $33.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ONIT | $35.09 | -0.3% | 44.01K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |