ONDS
Ondas Holdings Inc.
$9.77
+$0.71(+7.84%)
35
Overall
40
Value
20
Tech
47
Quality
Market Cap
$1.42B
Volume
82.50M
52W Range
$0.89 - $15.28
Target Price
$20.13
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $190.0K | $320.4K | $2.2M | $2.9M | $2.1M | $15.7M | $7.2M | $50.7M | ||
| Total Revenue | $190.0K | $320.4K | $2.2M | $2.9M | $2.1M | $15.7M | $7.2M | $50.7M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-39.4K | $-79.1K | $1.2M | $1.8M | $1.0M | $9.3M | $6.8M | $30.6M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $150.7K | $241.3K | $927.7K | $1.1M | $1.1M | $6.4M | $345.0K | $20.2M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-8.6M | $-15.6M | $12.5M | $19.1M | $51.1M | $46.1M | $35.0M | $78.5M | ||
| Research & Development | $3.1M | $5.4M | $3.6M | $5.8M | $24.0M | $17.1M | $12.5M | $24.5M | ||
| Research Expense | $3.1M | $5.4M | $3.6M | $5.8M | $24.0M | $17.1M | $12.5M | $20.9M | ||
| Selling, General & Administrative | $5.5M | $10.2M | $8.9M | $13.3M | $27.1M | $27.5M | $25.4M | $57.7M | ||
| Selling & Marketing Expenses | $2.9M | $5.4M | $1.2M | $1.5M | $3.5M | $5.9M | $5.3M | $13.2M | ||
| General & Administrative Expenses | $2.6M | $4.8M | $7.6M | $11.8M | $23.6M | $21.6M | $20.1M | $44.5M | ||
| Promotion & Advertising | -- | -- | -- | -- | $80.9K | $182.1K | -- | -- | ||
| Salaries & Wages | -- | $-938.1K | -- | $3.3M | $5.9M | $1.2M | -- | -- | ||
| Depreciation & Amortization | $-54.9K | $-143.5K | $117.6K | $1.5M | $4.0M | $844.8K | $602.3K | -- | ||
| Depreciation & Amortization | $-54.9K | $-143.5K | $117.6K | $1.5M | $4.0M | $844.8K | $2.9M | -- | ||
| Amortization | $-194 | $-1.1K | $-16.5K | $1.4M | $31.2M | $27.8M | $27.8M | -- | ||
| Other Operating Expenses | $-12.6K | -- | $222.1K | $610.2K | $1.3M | $46.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-8.4M | $-15.4M | $-11.5M | $-18.0M | $-50.0M | $-39.7M | $-34.6M | $-58.4M | ||
| EBITDA | $-8.5M | $-15.9M | $-11.1M | $-15.6M | $-64.6M | $-26.1M | $-30.6M | $-118.1M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $2.7M | $2.9M | $1.9M | $575.7K | $3.8M | $9.6M | $3.6M | $6.6M | ||
| Intinc | -- | $1.9K | $251 | $11.6K | $25.5K | $123.9K | $235.0K | $9.1M | ||
| Net Non-Operating Interest Income/Expense | $-2.6M | $-2.9M | $-1.9M | $-564.1K | $-3.7M | $123.9K | $-3.4M | $2.5M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $5.4M | ||
| Other Income/Expense | $39.9K | $1.1M | $17.4K | $-591.9K | $-19.5M | $1.7M | $-75.0K | $77.0M | ||
| Other Special Charges | $-39.9K | $-907.3K | $-17.4K | $591.9K | $-76.1K | $-180.9K | $-20.0K | $-82.2M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $975.9K | $-359.8K | $19.1M | $24.0M | $86.0M | $45.3M | -- | -- | ||
| Special Income Charges | $-975.9K | $359.8K | $-19.1M | $-24.0M | $-19.4M | $-1.0M | $95.0K | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $19.4M | $1.1M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-9.4M | $-16.5M | $-11.5M | $-17.4M | $-69.5M | $-35.3M | $-38.8M | $-130.9M | ||
| Pre-Tax Income | $-12.1M | $-19.4M | $-13.5M | $-17.9M | $-73.2M | $-44.8M | $-38.0M | $-132.9M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $975.9K | $-42.0M | $-4.7M | $-2.9M | -- | -- | -- | $-323.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-12.1M | $-19.4M | $-13.5M | $-15.0M | $-73.2M | $-44.8M | $-42.4M | $-137.2M | ||
| Net Income (Continuing Operations) | $-12.1M | $-19.4M | $-13.5M | $-15.0M | $-73.2M | $-44.8M | $-42.4M | $-137.2M | ||
| Net Income (Discontinued Operations) | $-12.1M | $-19.4M | $-13.5M | $-15.0M | $-73.2M | $-44.8M | $-42.4M | $-137.2M | ||
| Net Income (Common Stockholders) | $-12.1M | $-19.4M | $-13.5M | $-15.0M | $-73.2M | $-46.4M | $-43.9M | $-137.2M | ||
| Normalized Income | -- | -- | -- | $138.9K | -- | -- | -- | $-133.2M | ||
| TOTALS | ||||||||||
| Total Expenses | $-8.6M | $-15.7M | $13.7M | $20.9M | $52.1M | $55.4M | $41.8M | $109.1M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $9.5M | $17.6M | $20.4M | $34.2M | $42.2M | $52.7M | $69.9M | $221.8K | ||
| Average Shares Outstanding (Diluted) | $9.6M | $17.6M | $20.4M | -- | $42.2M | $52.7M | $69.9M | $221.8K | ||
| Shares Outstanding | $16.8M | $59.3M | $26.6M | $41.0M | $49.1M | $492.9M | $492.9M | $492.9M | ||
| Basic EPS | -- | -- | $-0.66 | $-0.44 | $-1.73 | $-0.88 | $-0.61 | $-0.62 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.66 | $-0.44 | $-1.73 | $-0.88 | $-0.61 | $-0.62 | ||
| Diluted EPS | $-1.26 | $-1.1 | $-0.66 | $-0.56 | $-1.93 | $-0.88 | $-0.61 | $-0.61 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.56 | $-1.93 | $-0.88 | $-0.61 | $-0.62 | ||
| OTHER METRICS | ||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | $1.0M | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $512.2K | $1.5M | $1.6M | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | $95.0K | -- | ||
| Development Expense | -- | -- | $37.6K | -- | -- | $1.0M | -- | $3.6M | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $-1.5M | -- | $-204.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $-1.5M | -- | $-204.0K | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $95.0K | -- | ||
| Gain On Sale Of P P E | -- | $-183.4K | -- | -- | $382.1K | $-1.1M | -- | -- | ||
| Marketing Expense | $2.9M | $5.4M | $1.2M | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $15.1M | $112.2M | -- | $10.4M | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $2.9M | -- | -- | -- | -- | ||
| Other Gand A | $2.6M | $4.8M | $7.6M | $11.8M | $23.6M | $21.6M | $20.1M | $44.5M | ||
| Other Impairment Of Capital Assets | -- | -- | $33.3K | $97.8K | $19.4M | $2.5M | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $512.2K | $1.5M | $1.6M | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | $2.9M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $2.6M | $4.8M | -- | $-28.6K | $-28.6K | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $1.0M | -- | -- | ||
| Restruct | $975.9K | $-359.8K | $19.1M | $24.0M | $86.0M | $45.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ONDS | $9.77 | +7.8% | 82.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |