OMER
Omeros Corporation
$11.77
+$0.31(+2.71%)
51
Overall
40
Value
83
Tech
31
Quality
Market Cap
$866.33M
Volume
565.70K
52W Range
$2.95 - $17.65
Target Price
$43.67
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $41.6M | $64.8M | $29.9M | $111.8M | $1.3M | $1.8M | $1.8M | $1.5M | $1.6M | -- | ||
| Total Revenue | $41.4M | $64.8M | $29.9M | $111.8M | $1.3M | $1.8M | $1.8M | $1.5M | $1.6M | -- | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.4M | $-1.1M | $-512.0K | $865.0K | $902.0K | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $40.2M | $63.7M | $29.4M | $110.9M | $1.3M | $1.8M | $1.8M | $1.5M | $1.6M | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-95.9M | $-108.7M | $141.6M | $174.3M | $156.9M | $173.6M | $163.4M | $164.5M | $167.0M | $122.8M | ||
| Research & Development | $50.7M | $55.6M | $89.9M | $109.7M | $107.6M | $118.8M | $112.7M | $114.9M | $119.5M | $81.3M | ||
| Research Expense | $50.7M | $55.6M | $89.9M | $109.7M | $107.6M | $118.8M | $112.7M | $114.9M | $119.5M | $81.3M | ||
| Selling, General & Administrative | $43.8M | $52.0M | $51.7M | $64.6M | $49.3M | $54.8M | $50.7M | $49.7M | $47.4M | $41.5M | ||
| Selling & Marketing Expenses | $-672.0K | $-328.0K | $-2.5M | $8.0M | $5.6M | $7.8M | $3.2M | -- | -- | -- | ||
| General & Administrative Expenses | $43.8M | $52.0M | $51.7M | $64.6M | $49.3M | $54.8M | $50.7M | $49.7M | $47.4M | $41.5M | ||
| Promotion & Advertising | $-672.0K | $-328.0K | $-2.5M | $8.0M | $5.6M | $7.8M | $3.2M | -- | -- | -- | ||
| Salaries & Wages | $-13.6M | $-12.7M | $-11.7M | -- | $-14.9M | -- | $14.1M | -- | -- | -- | ||
| Depreciation & Amortization | $-300.0K | $-551.0K | $-962.0K | $1.8M | $1.6M | $1.4M | $1.0M | $900.0K | $1.0M | -- | ||
| Depreciation & Amortization | $-300.0K | $-551.0K | $-962.0K | $1.8M | $-1.6M | $1.4M | $1.0M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $1.3M | $1.4M | $1.1M | $812.0K | $677.0K | $708.0K | -- | ||
| Other Operating Expenses | $-95.9M | $-108.7M | $-142.1M | $7.7M | $9.3M | $10.4M | $8.6M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-54.3M | $-43.9M | $-112.2M | $-63.4M | $-156.9M | $-173.6M | $-163.4M | $-164.5M | $-167.0M | $-122.8M | ||
| EBITDA | $-58.6M | $-41.9M | $-116.8M | $-50.8M | $-168.0M | $-170.5M | $-156.5M | $-86.0M | $-128.9M | $-238.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $7.8M | $11.0M | $16.3M | $22.7M | $26.8M | $19.7M | $22.7M | $30.8M | $24.7M | $-960.0K | ||
| Intinc | -- | -- | -- | -- | -- | $1.7M | $4.1M | $16.3M | $11.3M | $4.1M | ||
| Net Non-Operating Interest Income/Expense | $-6.9M | $-11.0M | $-16.3M | $-22.7M | $-26.8M | $-17.9M | $-18.6M | $-14.5M | $-13.4M | $5.1M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | $19.0K | $-136.7M | ||
| Other Income/Expense | $5.6M | $-1.4M | $11.2M | $-1.6M | $12.7M | $-1.7M | $-454.0K | $-4.1M | $-19.0K | $136.7M | ||
| Other Special Charges | $-5.6M | $1.4M | $-11.2M | $1.6M | $-12.7M | $1.7M | -- | $4.1M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-58.9M | $-42.5M | $-123.4M | $-61.8M | $-169.6M | $-171.9M | $-159.3M | $-87.0M | $-129.8M | $-239.9M | ||
| Pre-Tax Income | $-66.7M | $-53.5M | $-139.7M | $-84.5M | $-196.4M | $-191.5M | $-182.0M | $-174.9M | $-180.3M | $-2.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $-12.9M | -- | $-23.3M | -- | -- | -- | $2.3M | $2.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-66.7M | $-53.5M | $-126.8M | $-84.5M | $-138.1M | $194.2M | $47.4M | $-117.8M | $-156.8M | $-3.4M | ||
| Net Income (Continuing Operations) | $-66.7M | $-53.5M | $-126.8M | $-84.5M | $-138.1M | $194.2M | $-182.0M | $-117.8M | $-156.8M | $-240.9M | ||
| Net Income (Discontinued Operations) | $-66.7M | $-53.5M | $-126.8M | $-84.5M | $-138.1M | $194.2M | $47.4M | $-117.8M | $-156.8M | $-3.4M | ||
| Net Income (Common Stockholders) | $-66.7M | $-53.5M | $-126.8M | $-84.5M | $-138.1M | $194.2M | $47.4M | $-117.8M | $-156.8M | $-3.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-2.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-97.3M | $-109.8M | $141.1M | $175.2M | $184.4M | $173.6M | $163.4M | $164.5M | $167.0M | $122.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $40.4M | $45.5M | $48.6M | $49.5M | $57.2M | $62.3M | $62.7M | $62.7M | $58.2M | $63.5M | ||
| Average Shares Outstanding (Diluted) | $40.5M | $45.7M | $48.6M | $49.5M | $57.2M | $62.3M | $62.7M | $62.7M | $58.2M | $63.5M | ||
| Shares Outstanding | $43.8M | $48.3M | $49.0M | $54.2M | $61.9M | $62.7M | $62.8M | $57.9M | $58.1M | $72.0M | ||
| Basic EPS | -- | -- | -- | $-1.71 | -- | $3.12 | $0.76 | $-1.88 | $-2.7 | $-0.05 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.71 | -- | $-3.07 | $-2.9 | $-2.79 | $-3.14 | $-0.08 | ||
| Diluted EPS | $-1.65 | $-1.17 | $-2.61 | $-1.71 | $-2.41 | $3.12 | $0.76 | $-1.88 | $-2.7 | $-0.05 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-2.41 | $-3.07 | $-2.9 | -- | -- | $-0.08 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $6.19 | $3.66 | $0.91 | $0.44 | $0.03 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $6.19 | $3.66 | -- | -- | $0.03 | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $454.0K | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $237.6M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $35.1M | $-1.0M | $-4.0M | -- | -- | $237.6M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $35.1M | $385.8M | -- | -- | -- | -- | ||
| Other Gand A | $43.8M | $52.0M | $51.7M | $64.6M | $49.3M | $54.8M | $50.7M | $49.7M | $47.4M | $41.5M | ||
| Rent And Landing Fees | $43.8M | $52.0M | $51.7M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OMER | $11.77 | +2.7% | 565.70K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |