OLPX
Olaplex Holdings Inc.
$2.04
-$0.01(-0.49%)
64
Overall
60
Value
100
Tech
34
Quality
Market Cap
$867.21M
Volume
4.15M
52W Range
$0.99 - $2.04
Target Price
$2.03
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $598.4M | $704.3M | $458.3M | $422.7M | $423.0M | ||
| Total Revenue | $598.4M | $704.3M | $458.3M | $422.7M | $423.0M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $124.5M | $177.2M | $131.3M | $121.0M | $119.3M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $473.8M | $519.6M | $318.6M | $292.3M | $293.6M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $139.7M | $155.2M | $210.4M | $225.4M | $286.7M | ||
| Research & Development | -- | -- | $8.3M | -- | $10.0M | ||
| Research Expense | -- | -- | $8.3M | -- | -- | ||
| Selling, General & Administrative | $106.9M | $113.9M | $168.9M | $181.7M | $243.1M | ||
| Selling & Marketing Expenses | $11.1M | $24.9M | $60.5M | $70.3M | -- | ||
| General & Administrative Expenses | $106.9M | $113.9M | $168.9M | $181.7M | $243.1M | ||
| Promotion & Advertising | -- | -- | -- | $9.3M | -- | ||
| Salaries & Wages | $4.0M | $7.3M | $9.1M | $9.3M | $13.3M | ||
| Amortization | $168.3M | $168.3M | $168.3M | -- | -- | ||
| Other Operating Expenses | $-40.8M | $155.2M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $334.2M | $364.4M | $108.2M | $66.9M | $7.0M | ||
| EBITDA | $388.5M | $399.9M | $145.3M | $98.1M | $49.4M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $61.1M | $44.0M | $58.0M | $59.6M | $41.3M | ||
| Interest Income Operating | -- | $2.8M | $18.8M | -- | -- | ||
| Intinc | -- | -- | -- | $25.4M | -- | ||
| Net Non-Operating Interest Income/Expense | $-61.1M | $41.2M | $-58.0M | $-59.6M | $-41.3M | ||
| Other Income/Expense | $-2.6M | $-21.1M | $-220.0K | $1.9M | $-1.3M | ||
| Other Special Charges | $2.6M | $-21.1M | $220.0K | $-1.9M | $1.3M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | $-14.3M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $336.8M | $349.2M | $134.7M | $86.5M | $35.2M | ||
| Pre-Tax Income | $275.6M | $305.2M | $76.7M | $26.9M | $-6.2M | ||
| INCOME TAX | |||||||
| Tax Provision | $54.8M | $61.2M | $15.1M | $7.4M | $3.1M | ||
| NET INCOME | |||||||
| Net Income | $220.8M | $244.1M | $61.6M | $19.5M | $-9.3M | ||
| Net Income (Continuing Operations) | $220.8M | $244.1M | $61.6M | $19.5M | $-9.3M | ||
| Net Income (Discontinued Operations) | $220.8M | $244.1M | $61.6M | $19.5M | $-9.3M | ||
| Net Income (Common Stockholders) | $220.8M | $244.1M | $61.6M | $19.5M | $-9.3M | ||
| Normalized Income | -- | -- | -- | -- | $-6.1M | ||
| TOTALS | |||||||
| Total Expenses | $264.2M | $332.4M | $341.7M | $346.4M | $406.0M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $648.2M | $649.1M | $654.6M | $662.0M | $666.5M | ||
| Average Shares Outstanding (Diluted) | $689.9M | $691.0M | $677.6M | $665.4M | $666.5M | ||
| Shares Outstanding | $648.8M | $651.9M | $660.8M | $664.6M | $669.4M | ||
| Basic EPS | $0.34 | $0.38 | $0.09 | $0.03 | $-0.01 | ||
| Basic EPS (Continuing Operations) | $0.34 | $0.38 | $0.09 | $0.03 | $-0.01 | ||
| Diluted EPS | $0.32 | $0.35 | $0.09 | $0.03 | $-0.01 | ||
| Diluted EPS (Continuing Operations) | $0.32 | $0.35 | $0.09 | $0.03 | $-0.01 | ||
| OTHER METRICS | |||||||
| Development Expense | -- | -- | -- | -- | $10.0M | ||
| Insurance And Claims | $8.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $7.5M | -- | -- | -- | ||
| Marketing Expense | $11.1M | $24.9M | -- | -- | -- | ||
| Non Recurring Operation Expense | $14.3M | -- | -- | -- | -- | ||
| Other Gand A | $106.9M | $113.9M | $168.9M | $181.7M | $243.1M | ||
| Write Down | $8.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OLPX | $2.04 | -0.5% | 4.15M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |