OC
Owens Corning Inc New
$120.05
+$2.63(+2.24%)
61
Overall
80
Value
45
Tech
60
Quality
Market Cap
$10.62B
Volume
818.72K
52W Range
$97.53 - $159.42
Target Price
$146.13
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.7B | $6.4B | $7.1B | $7.2B | $7.1B | $8.5B | $9.8B | $9.7B | $9.9B | $10.1B | ||
| Total Revenue | $5.7B | $6.4B | $7.1B | $7.2B | $7.1B | $8.5B | $9.8B | $9.7B | $9.9B | $10.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $4.3B | $4.8B | $5.4B | $5.6B | $5.4B | $6.3B | $7.1B | $7.0B | $6.8B | $7.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.4B | $1.6B | $1.6B | $1.6B | $1.6B | $2.2B | $2.6B | $2.7B | $3.0B | $2.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $682.0M | $772.0M | $825.0M | $822.0M | $1.7B | $779.0M | $1.0B | $871.0M | $1.6B | $2.5B | ||
| Research & Development | $82.0M | $85.0M | $89.0M | $87.0M | $82.0M | $91.0M | $106.0M | $123.0M | $131.0M | $150.0M | ||
| Research Expense | $82.0M | $85.0M | $89.0M | $87.0M | $82.0M | $91.0M | $106.0M | $123.0M | $131.0M | $150.0M | ||
| Selling, General & Administrative | -- | -- | -- | -- | -- | -- | -- | -- | $959.0M | $1.0B | ||
| Selling & Marketing Expenses | $105.0M | $108.0M | $120.0M | $117.0M | $98.0M | $110.0M | $125.0M | $134.0M | $148.0M | -- | ||
| General & Administrative Expenses | $79.0M | $87.0M | $87.0M | $106.0M | -- | -- | -- | -- | $959.0M | $1.0B | ||
| Salaries & Wages | -- | $60.0M | $-14.0M | $34.0M | $-14.0M | $-10.0M | $-9.0M | $145.0M | $-1.0M | -- | ||
| Depreciation & Amortization | $343.0M | $371.0M | $433.0M | $457.0M | $493.0M | $502.0M | $531.0M | $609.0M | $677.0M | -- | ||
| Depreciation & Amortization | $343.0M | $371.0M | $433.0M | $457.0M | $493.0M | $502.0M | $531.0M | -- | -- | -- | ||
| Amortization | $25.0M | $31.0M | $49.0M | $54.0M | $-4.0M | $1.6B | $1.6B | $1.5B | $2.8B | -- | ||
| Other Operating Expenses | $-600.0M | $-687.0M | $-736.0M | $-735.0M | $-722.0M | $-688.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $699.0M | $797.0M | $807.0M | $787.0M | $-138.0M | $1.4B | $1.7B | $1.8B | $1.5B | $360.0M | ||
| EBITDA | $1.0B | $1.0B | $1.3B | $1.2B | $369.0M | $1.9B | $2.3B | $2.3B | $1.9B | $721.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $108.0M | $107.0M | $117.0M | $131.0M | $132.0M | $126.0M | $109.0M | $76.0M | $208.0M | $256.0M | ||
| Net Non-Operating Interest Income/Expense | $-108.0M | $-107.0M | $-117.0M | $-131.0M | $-132.0M | $-126.0M | $-109.0M | $-76.0M | $-208.0M | $-256.0M | ||
| Other Income/Expense | $4.0M | $71.0M | $1.0M | $31.0M | $151.0M | $9.0M | $139.0M | $-18.0M | $91.0M | $69.0M | ||
| Other Special Charges | $-1.0M | $-71.0M | -- | $-32.0M | -- | $-9.0M | $17.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-373.0M | $48.0M | $22.0M | $28.0M | $41.0M | $34.0M | $-39.0M | -- | -- | -- | ||
| Special Income Charges | $373.0M | $-48.0M | $-22.0M | $-28.0M | $-944.0M | $-34.0M | $39.0M | $20.0M | $-483.0M | $-1.1B | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $944.0M | -- | -- | -- | $483.0M | $1.1B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $698.0M | $666.0M | $821.0M | $721.0M | $-124.0M | $1.4B | $1.7B | $1.7B | $1.2B | $27.0M | ||
| Pre-Tax Income | $590.0M | $559.0M | $704.0M | $590.0M | $-256.0M | $1.3B | $1.6B | $1.6B | $1.3B | $104.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $188.0M | $269.0M | $156.0M | $186.0M | $129.0M | $319.0M | $373.0M | $401.0M | $334.0M | $293.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $393.0M | $289.0M | $545.0M | $405.0M | $-383.0M | $995.0M | $1.2B | $1.2B | $647.0M | $-522.0M | ||
| Net Income (Continuing Operations) | $393.0M | $289.0M | $545.0M | $405.0M | $-383.0M | $995.0M | $1.2B | $1.2B | $647.0M | $-522.0M | ||
| Net Income (Discontinued Operations) | $393.0M | $289.0M | $545.0M | $405.0M | $-383.0M | $995.0M | $1.2B | $1.2B | $647.0M | $-522.0M | ||
| Net Income (Common Stockholders) | $1.6B | $1.7B | $2.0B | $1.9B | $-383.0M | $995.0M | $1.2B | $1.2B | $647.0M | $-522.0M | ||
| Normalized Income | $19.5M | $426.4M | $594.2M | $494.1M | $825.8M | -- | -- | -- | -- | $1.3B | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.0B | $5.6B | $6.3B | $6.4B | $7.2B | $7.1B | $8.2B | $7.9B | $8.4B | $9.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $114.4M | $111.5M | $110.4M | $109.2M | $108.6M | $103.5M | $96.6M | $90.1M | $86.9M | $84.0M | ||
| Average Shares Outstanding (Diluted) | $115.4M | $113.2M | $111.4M | $110.1M | $108.6M | $104.3M | $97.7M | $91.0M | $86.9M | $84.0M | ||
| Shares Outstanding | $112.4M | $111.7M | $109.6M | $108.3M | $104.9M | $99.1M | $90.8M | $87.0M | $85.5M | $80.4M | ||
| Basic EPS | $3.44 | $2.59 | $4.94 | $3.71 | $-3.53 | $9.61 | $12.85 | $13.27 | $7.45 | $-6.22 | ||
| Basic EPS (Continuing Operations) | $3.44 | $2.59 | $4.94 | $3.71 | $-3.53 | $9.61 | $12.85 | $13.27 | $7.45 | $-2.24 | ||
| Diluted EPS | $3.41 | $2.55 | $4.89 | $3.68 | $-3.53 | $9.54 | $12.7 | $13.14 | $7.37 | $-6.22 | ||
| Diluted EPS (Continuing Operations) | $3.41 | $2.55 | $4.89 | $3.68 | $-3.53 | $9.54 | $12.7 | $13.14 | $7.37 | $-2.24 | ||
| Dividend Per Share | $0.74 | $0.81 | $0.85 | $0.90 | $0.98 | $1.13 | $1.57 | $2.16 | $2.49 | $2.86 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $9.0M | $15.0M | $16.0M | -- | -- | -- | $7.0M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-3.98 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-3.98 | ||
| Earnings from equity interest | $-3.0M | $-93.0M | $-1.0M | $1.0M | $-108.0M | $1.0M | $130.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-3.0M | $-93.0M | $-1.0M | $1.0M | $-108.0M | $1.0M | $130.0M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-30.0M | -- | $-91.0M | $-30.0M | ||
| Marketing Expense | $105.0M | $108.0M | $120.0M | $117.0M | $98.0M | $110.0M | $125.0M | -- | -- | -- | ||
| Minority Interests | $-6.0M | $-1.0M | $-2.0M | $4.7B | $2.0M | -- | $2.0M | $3.0M | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | -- | ||
| Other Gand A | $79.0M | $87.0M | $87.0M | $106.0M | -- | -- | -- | -- | $959.0M | $1.0B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $43.0M | -- | $96.0M | -- | -- | $39.0M | ||
| Rent And Landing Fees | $79.0M | $87.0M | $87.0M | $106.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-373.0M | $48.0M | $22.0M | $28.0M | $41.0M | $34.0M | $-39.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OC | $120.05 | +2.2% | 818.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |