NVST
Envista Holdings Corporation
$23.50
+$0.07(+0.30%)
44
Overall
60
Value
27
Tech
47
Quality
Market Cap
$3.75B
Volume
4.64M
52W Range
$17.03 - $30.42
Target Price
$29.85
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $2.8B | $1.9B | $2.5B | $2.6B | $2.6B | $2.5B | $2.7B | ||
| Total Revenue | $2.8B | $1.9B | $2.5B | $2.6B | $2.6B | $2.5B | $2.7B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $1.2B | $874.3M | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $1.5B | $1.1B | $1.4B | $1.5B | $1.4B | $1.4B | $1.5B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $1.2B | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $1.3B | ||
| Research & Development | $154.7M | $86.7M | $100.5M | $100.1M | $93.8M | $99.1M | $114.0M | ||
| Research Expense | $154.7M | $86.7M | $100.5M | $100.1M | $93.8M | $99.1M | $114.0M | ||
| Selling, General & Administrative | $1.1B | $924.6M | $1.0B | $1.1B | $1.1B | $1.2B | $1.2B | ||
| General & Administrative Expenses | $1.1B | $924.6M | $1.0B | $1.1B | $1.1B | $1.2B | $1.2B | ||
| Salaries & Wages | $-1.5M | $10.0M | $4.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $128.5M | $121.7M | $117.8M | $137.8M | $135.6M | $123.1M | -- | ||
| Depreciation & Amortization | $128.5M | $121.7M | $117.8M | -- | -- | -- | -- | ||
| Amortization | $3.3B | $3.2B | $3.1B | $3.5B | $3.3B | $2.3B | -- | ||
| Other Operating Expenses | $-500.0K | $-300.0K | $-300.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $277.5M | $43.5M | $306.2M | $319.2M | $31.5M | $-1.0B | $216.1M | ||
| EBITDA | $447.1M | $219.0M | $483.8M | $488.5M | $175.7M | $-878.9M | $368.7M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $3.5M | $62.5M | $54.1M | $38.4M | $63.4M | $46.4M | $36.6M | ||
| Net Non-Operating Interest Income/Expense | $-3.5M | $-62.5M | $-54.1M | $-38.4M | $-63.4M | $-46.4M | $-36.6M | ||
| Other Income/Expense | $-1.5M | $1.0M | $-2.4M | $3.1M | $23.0M | $100.0K | $2.3M | ||
| Other Special Charges | $1.5M | $-1.0M | $2.4M | $3.1M | $-23.0M | $-100.0K | $-2.3M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $13.0M | $84.4M | $63.6M | -- | -- | -- | -- | ||
| Special Income Charges | $-13.0M | $-84.4M | $-63.6M | $-37.6M | $-258.3M | $-1.2B | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $258.3M | $1.2B | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $279.0M | $42.5M | $308.6M | $322.3M | $8.5M | $-1.0B | $213.8M | ||
| Pre-Tax Income | $275.5M | $-20.0M | $254.5M | $283.9M | $-54.9M | $-1.1B | $177.2M | ||
| INCOME TAX | |||||||||
| Tax Provision | $57.9M | $-62.5M | $-9.0M | $45.9M | $45.3M | $33.9M | $130.2M | ||
| NET INCOME | |||||||||
| Net Income | $217.6M | $33.3M | $340.5M | $243.1M | $-100.2M | $-1.1B | $47.0M | ||
| Net Income (Continuing Operations) | $217.6M | $42.5M | $340.5M | $238.0M | $-100.2M | $-1.1B | $47.0M | ||
| Net Income (Discontinued Operations) | $217.6M | $33.3M | $340.5M | $243.1M | $-100.2M | $-1.1B | $47.0M | ||
| Net Income (Common Stockholders) | $217.6M | $42.5M | $340.5M | $243.1M | $-100.2M | $-1.1B | $47.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $175.4M | ||
| TOTALS | |||||||||
| Total Expenses | $2.5B | $1.9B | $2.2B | $2.2B | $2.3B | $2.4B | $2.5B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $136.2M | $159.6M | $161.2M | $162.9M | $166.9M | $172.2M | $168.0M | ||
| Average Shares Outstanding (Diluted) | $136.4M | $164.1M | $177.6M | $177.6M | $166.9M | $172.2M | $169.2M | ||
| Shares Outstanding | $158.9M | $160.1M | $161.8M | $163.2M | $171.6M | $172.2M | $163.9M | ||
| Basic EPS | $1.6 | $0.21 | $2.11 | $1.49 | $-0.60 | $-6.5 | $0.28 | ||
| Basic EPS (Continuing Operations) | $1.6 | $0.21 | $1.63 | $1.46 | $-0.60 | $-6.5 | $0.28 | ||
| Diluted EPS | $1.6 | $0.20 | $1.91 | $1.37 | $-0.60 | $-6.5 | $0.28 | ||
| Diluted EPS (Continuing Operations) | $1.6 | $0.20 | $1.48 | $1.34 | $-0.60 | $-6.5 | $0.28 | ||
| OTHER METRICS | |||||||||
| Basic Discontinuous Operations | -- | -- | $0.48 | $0.03 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $0.43 | $0.03 | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $11.7M | -- | -- | -- | -- | ||
| Minority Interests | $3.5B | $3.7B | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $-9.2M | $77.0M | $5.1M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $-9.2M | $77.0M | -- | -- | -- | -- | ||
| Other Gand A | $1.1B | $924.6M | $1.0B | $1.1B | $1.1B | $1.2B | $1.2B | ||
| Other Write Off | -- | $9.1M | $-5.7M | -- | -- | -- | -- | ||
| Restruct | $13.0M | $84.4M | $63.6M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NVST | $23.50 | +0.3% | 4.64M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Envista Holdings Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW