NTES
NetEase Inc.
$123.68
+$7.13(+6.12%)
81
Overall
100
Value
72
Tech
71
Quality
Market Cap
$73.06B
Volume
823.24K
52W Range
$105.00 - $159.55
Target Price
$160.13
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $38.2B | $54.1B | $51.2B | $59.2B | $73.7B | $87.6B | $96.5B | -- | $105.3B | $112.6B | ||
| Total Revenue | $4.4B | $54.1B | $51.2B | $59.2B | $73.7B | $87.6B | $96.5B | -- | $105.3B | $112.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-12.6B | $-28.2B | $-23.8B | $27.7B | $34.7B | $40.6B | $43.7B | -- | $39.5B | $40.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $21.7B | $25.9B | $27.3B | $31.6B | $39.0B | $47.0B | $52.8B | -- | $65.8B | $72.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-9.0B | $-13.8B | $-17.4B | $17.8B | $24.4B | $30.6B | $33.1B | -- | $36.2B | $36.6B | ||
| Research & Development | $3.0B | $4.4B | $7.4B | $8.4B | $10.4B | $14.1B | $2.2B | -- | $17.5B | $17.7B | ||
| Research Expense | $3.0B | $4.4B | $7.4B | $8.4B | $10.4B | $14.1B | $2.2B | -- | -- | -- | ||
| Selling, General & Administrative | $6.0B | $9.4B | $10.0B | $9.4B | $14.1B | $16.5B | $2.6B | -- | $18.7B | $18.8B | ||
| Selling & Marketing Expenses | $4.5B | $7.0B | $6.9B | $6.2B | $10.7B | $12.2B | $1.9B | -- | $14.1B | $14.6B | ||
| General & Administrative Expenses | $1.5B | $2.4B | $3.1B | $3.1B | $3.4B | $4.3B | $680.8M | -- | $4.6B | $4.2B | ||
| Promotion & Advertising | $-1.1B | $-2.3B | $-2.2B | $-1.7B | $-3.8B | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-990.1M | $-2.0B | $-2.5B | $-2.4B | $-2.7B | -- | $-3.2B | -- | -- | -- | ||
| Depreciation & Amortization | $-312.9M | $-522.2M | $-939.8M | $-1.1B | $-1.1B | -- | $-1.1B | -- | -- | -- | ||
| Depreciation & Amortization | $-312.9M | $-522.2M | $-939.8M | $-1.1B | $-1.1B | -- | $-1.1B | -- | -- | -- | ||
| Other Operating Expenses | $-10.0M | $-60.8M | $-51.0M | $-360.4M | $-433.4M | -- | $-61.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $12.6B | $12.2B | $10.0B | $13.8B | $14.5B | $16.4B | $48.0B | -- | $29.6B | $35.8B | ||
| EBITDA | $14.2B | $13.8B | $13.1B | $19.0B | $18.0B | $19.7B | $22.5B | -- | $37.6B | $43.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Income Operating | $542.0M | $667.3M | $586.7M | $821.8M | $1.6B | $1.5B | $311.7M | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $4.9B | $4.0B | ||
| Net Non-Operating Interest Income/Expense | -- | $362.1M | $-22.4M | $1.3B | $1.6B | $2.9B | $-2.1B | -- | $5.5B | $5.0B | ||
| Gain on Sale of Securities | $200.3M | $389.5M | $463.5M | $763.2M | $720.6M | -- | $342.6M | -- | -- | -- | ||
| Other Income/Expense | $-578.0M | $-277.1M | $-586.9M | $-439.4M | $-737.2M | $-710.4M | $2.5B | -- | $-355.3M | $-731.5M | ||
| Other Special Charges | $377.7M | $277.1M | $586.9M | $439.4M | $737.2M | $710.4M | $122.8M | -- | $355.3M | $731.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Other Impairment Of Capital Assets | -- | $-58.5M | $-159.7M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $13.9B | $13.0B | $11.1B | $16.4B | $14.5B | $16.4B | $19.6B | -- | $35.2B | $40.8B | ||
| Pre-Tax Income | $13.9B | $13.0B | $11.1B | $16.4B | $15.4B | $21.1B | $24.3B | -- | $35.2B | $40.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.1B | $2.2B | $2.5B | $2.9B | $3.0B | $4.1B | $5.0B | -- | $5.5B | $6.0B | ||
| NET INCOME | ||||||||||||
| Net Income | $11.6B | $10.7B | $6.4B | $21.5B | $12.1B | $16.9B | $20.3B | -- | $29.2B | $33.8B | ||
| Net Income (Continuing Operations) | $11.6B | $10.7B | $6.4B | $21.5B | $12.8B | $17.4B | $19.2B | -- | $29.7B | $34.8B | ||
| Net Income (Discontinued Operations) | $11.6B | $10.7B | $6.4B | $21.5B | $12.1B | $16.9B | $20.3B | -- | $29.2B | $33.8B | ||
| Net Income (Common Stockholders) | $11.6B | $10.7B | $12.3B | $42.5B | $12.1B | $16.9B | $20.3B | -- | $29.2B | $33.8B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $34.9B | $40.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-21.6B | $-41.9B | $-41.2B | $45.5B | $59.1B | $71.2B | $76.9B | -- | $75.7B | $76.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | $643.3M | $640.1M | -- | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | -- | -- | $650.4M | $646.1M | -- | ||
| Shares Outstanding | $3.3B | $3.3B | $3.2B | $3.2B | $3.3B | $3.3B | $3.2B | -- | $3.2B | $3.2B | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | $45.73 | $46.4 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $45.73 | $46.4 | -- | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | $45.23 | $45.95 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $45.23 | $45.95 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $4.309 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | $248.1M | $271.5M | $787.0M | $537.0M | $432.0K | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | $-6.2B | $-21.2B | $-12.1B | $-16.9B | $-20.3B | -- | -- | -- | ||
| Earnings from equity interest | $234.1M | $-12.2M | $-98.3M | $4.3M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $234.1M | $-12.2M | $-98.3M | $4.3M | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-2.1B | $8.0B | -- | -- | $90.6M | -- | -- | -- | ||
| Minority Interests | $-188.3M | $-141.2M | $-76.9M | $77.9M | $-267.5M | $-119.3M | $494.3M | -- | $-558.7M | $-1.0B | ||
| Net Income Discontinuous Operations | -- | -- | $-2.1B | $8.0B | -- | -- | $90.6M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $39.5B | $40.2B | ||
| Other Gand A | $1.5B | $2.4B | $3.1B | $3.1B | $3.4B | $4.3B | $680.8M | -- | $4.6B | $4.2B | ||
| Other Write Off | $-1.0K | $-53.0K | $-5.2M | $-22.6M | $-4.5M | -- | $-28.0M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | $-5.9B | $-21.0B | $-11.3B | $-16.3B | $-20.3B | -- | -- | -- | ||
| Rent And Landing Fees | $1.5B | $2.4B | $3.1B | -- | -- | -- | $680.8M | -- | -- | -- | ||
| Selling Expense | $4.5B | $7.0B | $6.9B | $6.2B | $10.7B | $12.2B | $1.9B | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NTES | $123.68 | +6.1% | 823.24K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |