NSIT
Insight Enterprises Inc.
$101.34
+$3.61(+3.70%)
59
Overall
80
Value
54
Tech
44
Quality
Market Cap
$2.83B
Volume
224.29K
52W Range
$63.62 - $148.58
Target Price
$98.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.5B | $6.7B | $7.1B | $7.7B | $8.3B | $9.4B | $10.4B | $9.2B | $8.7B | $8.2B | ||
| Total Revenue | $5.0B | $6.7B | $7.1B | $7.7B | $8.3B | $9.4B | $10.4B | $9.2B | $8.7B | $8.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-171.0M | $-5.8B | $-6.1B | $6.6B | $7.0B | $8.0B | $8.8B | $7.5B | $6.9B | $6.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $743.1M | $918.6M | $993.7M | $1.1B | $1.3B | $1.4B | $1.6B | $1.7B | $1.8B | $1.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $585.2M | $723.3M | $756.5M | $892.1M | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $1.4B | ||
| Selling, General & Administrative | $585.2M | $723.3M | $756.5M | $880.7M | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $1.4B | ||
| Selling & Marketing Expenses | $585.2M | $723.3M | $756.5M | $62.9M | $60.9M | $66.4M | $88.7M | $82.0M | $76.2M | -- | ||
| General & Administrative Expenses | $-14.4M | $-19.1M | $-20.1M | $880.7M | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $1.4B | ||
| Promotion & Advertising | $-37.6M | $-47.1M | $-57.4M | $62.9M | $60.9M | $66.4M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-38.1M | $-42.6M | $-37.5M | $46.2M | $65.6M | $55.4M | $56.6M | $62.5M | $98.1M | -- | ||
| Depreciation & Amortization | $-38.1M | $-42.6M | $-37.5M | $46.2M | $65.6M | $55.4M | -- | -- | -- | -- | ||
| Amortization | $-10.6M | $-16.8M | $-15.7M | $421.8M | $429.4M | $428.3M | $493.0M | $684.3M | $893.5M | -- | ||
| Other Operating Expenses | $-2.5M | $-5.2M | $-4.8M | $22.4M | $27.3M | $25.6M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $157.9M | $195.2M | $237.2M | $240.6M | $271.6M | $332.1M | $413.7M | $419.8M | $388.6M | $334.9M | ||
| EBITDA | $182.4M | $209.9M | $260.9M | $286.8M | $335.6M | $388.5M | $476.6M | $486.3M | $494.7M | $421.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $8.6M | $19.2M | $21.7M | $28.5M | $41.6M | $40.5M | $39.5M | $41.1M | $58.0M | $84.8M | ||
| Intinc | $1.1M | $1.2M | $-21.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-7.6M | $-18.0M | $-21.7M | $-28.5M | $-41.6M | $-40.5M | $-39.5M | $-41.1M | $-58.0M | $-84.8M | ||
| Gain on Sale of Securities | $-2.7M | $159.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $5.7M | $8.3M | $126.0K | $400.0K | $1.5M | $-1.0M | $-6.0M | $817.0K | $-2.4M | $24.3M | ||
| Other Special Charges | $-1.3M | $-1.3M | $156.0K | $-400.0K | $-1.5M | $1.0M | $230.0K | $-817.0K | $2.4M | $-24.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.6M | $9.0M | $3.4M | $5.4M | $12.4M | $-1.6M | $4.2M | $6.1M | $31.6M | $37.1M | ||
| Special Income Charges | $-4.6M | $-9.0M | $-3.4M | $-5.4M | $-12.4M | $1.6M | $-4.2M | $-6.1M | $-31.6M | $-37.1M | ||
| Other Impairment Of Capital Assets | -- | $-418.0K | $-393.0K | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $144.3M | $167.3M | $223.5M | $233.9M | $270.0M | $333.1M | $413.9M | $419.0M | $390.9M | $310.7M | ||
| Pre-Tax Income | $139.5M | $159.1M | $211.9M | $211.7M | $228.5M | $292.6M | $374.4M | $377.9M | $332.9M | $225.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $54.8M | $68.4M | $48.2M | $52.3M | $55.8M | $73.2M | $93.8M | $96.5M | $83.2M | $68.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $84.7M | $90.7M | $163.7M | $159.4M | $172.6M | $219.3M | $280.6M | $281.3M | $249.7M | $157.3M | ||
| Net Income (Continuing Operations) | $84.7M | $90.7M | $163.7M | $159.4M | $172.6M | $219.3M | $280.6M | $281.3M | $249.7M | $157.3M | ||
| Net Income (Discontinued Operations) | $84.7M | $90.7M | $163.7M | $159.4M | $172.6M | $219.3M | $280.6M | $281.3M | $249.7M | $157.3M | ||
| Net Income (Common Stockholders) | $84.7M | $90.7M | $163.7M | $159.4M | $172.6M | $219.3M | $280.6M | $281.3M | $249.7M | $157.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $264.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $414.3M | $-5.1B | $-5.3B | $7.5B | $8.1B | $9.1B | $10.0B | $8.7B | $8.3B | $7.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $36.1M | $35.7M | $35.6M | $35.5M | $35.1M | $35.0M | $34.9M | $33.0M | $32.3M | $31.5M | ||
| Average Shares Outstanding (Diluted) | $36.4M | $36.2M | $36.0M | $36.0M | $35.4M | $36.9M | $36.6M | $37.2M | $38.1M | $32.3M | ||
| Shares Outstanding | $35.5M | $35.8M | $35.5M | $35.3M | $35.1M | $34.9M | $33.8M | $32.6M | $31.8M | $31.0M | ||
| Basic EPS | $2.35 | $2.54 | $4.6 | $4.49 | $4.92 | $6.27 | $8.04 | $8.53 | $7.73 | $5 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $4.49 | $4.92 | $6.27 | $8.04 | $8.53 | $7.73 | $5 | ||
| Diluted EPS | $2.32 | $2.5 | $4.55 | $4.43 | $4.87 | $5.95 | $7.66 | $7.55 | $6.55 | $4.86 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $4.43 | $4.87 | $5.95 | $7.66 | $7.55 | $6.55 | $4.86 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $11.3M | $2.2M | -- | $2.0M | $7.4M | $2.7M | $3.6M | ||
| Earnings from equity interest | -- | $-3.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-3.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $338.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-3.8M | $-11.0M | $-10.2M | $-6.2M | $-16.6M | $-8.9M | -- | -- | -- | -- | ||
| Other Gand A | $-14.4M | $-19.1M | $-20.1M | $880.7M | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $1.4B | ||
| Other Write Off | -- | -- | $-4.5M | $4.8M | $5.8M | $6.0M | -- | -- | -- | -- | ||
| Realized Capital Gain | $-81.8M | $-2.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-14.4M | $-19.1M | $-20.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $585.2M | $723.3M | $756.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.6M | $9.0M | $3.4M | $5.4M | $12.4M | $-1.6M | $4.2M | $6.1M | $31.6M | $37.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NSIT | $101.34 | +3.7% | 224.29K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Insight Enterprises Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW