NPWR
NET Power Inc. Class A
$2.06
+$0.13(+6.48%)
33
Overall
40
Value
33
Tech
26
Quality
Market Cap
$353.31M
Volume
1.32M
52W Range
$1.46 - $5.20
Target Price
$3.25
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $580.0K | -- | $250.0K | -- | ||
| Total Revenue | $580.0K | -- | $250.0K | -- | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | -- | $45.0M | $31.0K | -- | ||
| GROSS PROFIT | ||||||
| Gross Profit | $305.0K | -- | $219.0K | -- | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $50.3M | $193.5M | $181.5M | $1.8B | ||
| Research & Development | -- | $25.7M | $63.9M | $99.5M | ||
| Research Expense | -- | $25.7M | $63.9M | $99.5M | ||
| Selling, General & Administrative | $801.0K | $88.1M | $34.1M | $45.3M | ||
| Selling & Marketing Expenses | $801.0K | $46.8M | $3.9M | $4.9M | ||
| General & Administrative Expenses | $5.8M | $41.3M | $30.3M | $40.3M | ||
| OPERATING INCOME | ||||||
| Operating income | $-50.0M | $-193.5M | $-181.3M | $-1.8B | ||
| EBITDA | $13.2M | $-122.0M | $-125.0M | $-1.6B | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | $-19.5M | $-31.4M | $-20.3M | ||
| Intinc | $-4.8M | $19.5M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-4.8M | $19.5M | $31.4M | $20.3M | ||
| Other Income/Expense | $-38.0K | $1.0K | $-364.0K | $62.4M | ||
| Other Special Charges | $38.0K | $-1.0K | $364.0K | $11.0K | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | -- | -- | $-1.5B | ||
| Impairment of Capital Assets | -- | -- | -- | $1.5B | ||
| PRE-TAX INCOME | ||||||
| EBIT | $4.2M | $-167.0M | $-206.6M | $-1.7B | ||
| Pre-Tax Income | $-18.4M | $-94.4M | $-66.0M | $-1.7B | ||
| INCOME TAX | ||||||
| Tax Provision | -- | $-5.7M | $-10.6M | $-4.3M | ||
| NET INCOME | ||||||
| Net Income | $-54.8M | $-43.1M | $-49.2M | $-578.6M | ||
| Net Income (Continuing Operations) | $4.2M | $-141.8M | $-164.6M | $-1.7B | ||
| Net Income (Discontinued Operations) | $-54.8M | $-43.1M | $-49.2M | $-578.6M | ||
| Net Income (Common Stockholders) | $-54.8M | $-43.1M | $-49.2M | $-578.6M | ||
| Normalized Income | $-14.5M | $-100.1M | -- | -- | ||
| TOTALS | ||||||
| Total Expenses | $50.3M | $193.5M | $181.6M | $1.8B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | -- | $69.8M | $73.4M | $78.8M | ||
| Average Shares Outstanding (Diluted) | -- | $69.8M | $73.4M | $78.8M | ||
| Shares Outstanding | $43.1M | $213.8M | $88.4M | $224.4M | ||
| Basic EPS | -- | $-0.62 | $-0.67 | $-7.34 | ||
| Basic EPS (Continuing Operations) | -- | $-0.62 | $-0.67 | $-7.34 | ||
| Diluted EPS | -- | $-0.62 | $-0.67 | $-7.34 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.62 | $-0.67 | $-7.34 | ||
| OTHER METRICS | ||||||
| Excise Taxes | $13.4M | -- | -- | -- | ||
| Minority Interests | $-54.8M | $98.8M | $115.5M | $1.1B | ||
| Other Gand A | $5.8M | $41.3M | $30.3M | $40.3M | ||
| Other Write Off | -- | -- | -- | $62.4M | ||
| Selling Expense | -- | $45.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NPWR | $2.06 | +6.5% | 1.32M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |