NOV
NOV Inc.
$20.86
-$0.29(-1.37%)
68
Overall
85
Value
60
Tech
60
Quality
Market Cap
$5.62B
Volume
2.70M
52W Range
$11.65 - $20.93
Target Price
$21.83
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.3B | $7.3B | $8.5B | $8.5B | $6.1B | $5.5B | $7.2B | $8.6B | $8.9B | $8.7B | ||
| Total Revenue | $5.4B | $7.3B | $8.5B | $8.5B | $6.1B | $5.5B | $7.2B | $8.6B | $8.9B | $8.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.7B | $-6.4B | $-7.0B | $7.6B | $5.7B | $4.8B | $5.9B | $6.8B | $6.9B | $7.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-101.0M | $892.0M | $1.4B | $845.0M | $434.0M | $774.0M | $1.3B | $1.8B | $2.0B | $1.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.3B | $1.2B | $1.2B | $-2.3B | $5.2B | $5.7B | $1.1B | $1.2B | $1.1B | $1.2B | ||
| Selling, General & Administrative | $1.3B | $1.2B | $1.2B | $1.3B | $968.0M | $5.7B | $1.1B | $1.2B | $1.1B | $1.2B | ||
| Selling & Marketing Expenses | $1.3B | $1.2B | $1.2B | -- | -- | $4.8B | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-246.0M | $-209.0M | $-212.0M | $1.3B | $968.0M | $908.0M | $1.1B | $1.2B | $1.1B | $1.2B | ||
| Salaries & Wages | $-107.0M | $-124.0M | $-110.0M | $-3.6B | $-1.4B | $-2.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-703.0M | $-698.0M | $-690.0M | $533.0M | $5.7B | $306.0M | $301.0M | $302.0M | $343.0M | -- | ||
| Depreciation & Amortization | $-703.0M | $-698.0M | $-690.0M | $533.0M | $5.7B | $306.0M | -- | -- | -- | -- | ||
| Amortization | $-333.0M | $-339.0M | $-341.0M | $2.8B | $5.7B | $1.6B | $1.5B | $1.6B | $1.7B | -- | ||
| Other Operating Expenses | $-3.0M | $-10.0M | $-15.0M | $217.0M | $192.0M | $184.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-1.4B | $-277.0M | $211.0M | $-6.3B | $-2.4B | $-134.0M | $264.0M | $651.0M | $876.0M | $494.0M | ||
| EBITDA | $-1.8B | $408.0M | $824.0M | $-5.8B | $-2.3B | $153.0M | $617.0M | $1.0B | $1.3B | $818.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $105.0M | $102.0M | $93.0M | $100.0M | $84.0M | $77.0M | $78.0M | $88.0M | $91.0M | $88.0M | ||
| Intinc | $15.0M | $25.0M | $25.0M | $20.0M | $7.0M | $9.0M | $19.0M | $28.0M | $38.0M | $51.0M | ||
| Net Non-Operating Interest Income/Expense | $-90.0M | $-77.0M | $-68.0M | $-80.0M | $-77.0M | $-68.0M | $-59.0M | $-60.0M | $-53.0M | $-37.0M | ||
| Gain on Sale of Securities | $8.0M | $2.0M | $2.0M | $-12.0M | $-3.0M | $-9.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $122.0M | $38.0M | $102.0M | $2.3B | $790.0M | $28.0M | $33.0M | $-21.0M | $-8.0M | $82.0M | ||
| Other Special Charges | $-101.0M | $-33.0M | $-99.0M | $-90.0M | $-17.0M | $-23.0M | $-35.0M | $-98.0M | $-28.0M | $-66.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-972.0M | -- | -- | $-3.5B | $-1.3B | $-4.8B | -- | -- | -- | $-70.0M | ||
| Impairment of Capital Assets | $972.0M | -- | -- | $3.5B | $1.3B | -- | -- | -- | -- | $70.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.5B | $-290.0M | $134.0M | $-6.4B | $-2.7B | $-153.0M | $316.0M | $700.0M | $922.0M | $463.0M | ||
| Pre-Tax Income | $-2.6B | $-392.0M | $41.0M | $-6.5B | $-2.8B | $-230.0M | $238.0M | $612.0M | $831.0M | $375.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-207.0M | $-156.0M | $63.0M | $-369.0M | $-242.0M | $15.0M | $83.0M | $-373.0M | $196.0M | $224.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.4B | $-237.0M | $-31.0M | $-6.1B | $-2.5B | $-250.0M | $155.0M | $993.0M | $635.0M | $145.0M | ||
| Net Income (Continuing Operations) | $-2.4B | $-237.0M | $-31.0M | $-6.1B | $-2.5B | $-250.0M | $155.0M | $985.0M | $635.0M | $151.0M | ||
| Net Income (Discontinued Operations) | $-2.4B | $-237.0M | $-31.0M | $-6.1B | $-2.5B | $-250.0M | $155.0M | $993.0M | $635.0M | $145.0M | ||
| Net Income (Common Stockholders) | $-2.4B | $-237.0M | $-31.0M | $1.1B | $-2.5B | $-250.0M | $155.0M | $993.0M | $635.0M | $145.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $438.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-343.0M | $-5.2B | $-5.8B | $5.3B | $5.7B | $6.1B | $7.0B | $7.9B | $8.0B | $8.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $376.0M | $377.0M | $378.0M | $382.0M | $384.0M | $386.0M | $390.0M | $393.0M | $392.0M | $372.0M | ||
| Average Shares Outstanding (Diluted) | $376.0M | $377.0M | $378.0M | $382.0M | $384.0M | $386.0M | $394.0M | $397.0M | $396.0M | $375.0M | ||
| Shares Outstanding | $378.7M | $380.1M | $383.4M | $385.9M | $388.2M | $392.7M | $392.8M | $394.0M | $380.8M | $360.4M | ||
| Basic EPS | $-6.41 | $-0.63 | $-0.08 | $-15.96 | $-6.62 | $-0.65 | $0.40 | $2.53 | $1.62 | $0.39 | ||
| Basic EPS (Continuing Operations) | $-6.41 | -- | -- | $-15.96 | $-6.62 | $-0.65 | $0.40 | $2.53 | $1.62 | $0.39 | ||
| Diluted EPS | $-6.41 | $-0.63 | $-0.08 | $-15.96 | $-6.62 | $-0.65 | $0.39 | $2.5 | $1.6 | $0.39 | ||
| Diluted EPS (Continuing Operations) | $-6.41 | -- | -- | $-15.96 | $-6.62 | $-0.65 | $0.39 | $2.5 | $1.6 | $0.39 | ||
| Dividend Per Share | -- | $0.20 | -- | $0.20 | $0.05 | $0.05 | $0.20 | -- | $0.28 | $0.51 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $7.6B | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-21.0M | $-5.0M | $-3.0M | $-13.0M | $-260.0M | $-5.0M | $68.0M | $119.0M | $36.0M | $-16.0M | ||
| Earnings From Equity Interest Net Of Tax | $-21.0M | $-5.0M | $-3.0M | $-13.0M | $-260.0M | $-5.0M | $68.0M | $119.0M | $36.0M | $-16.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $3.0M | -- | $3.0M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $5.7B | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $4.8B | -- | -- | -- | -- | ||
| Minority Interests | $4.0M | $-1.0M | $-9.0M | $-2.0M | $-5.0M | $-5.0M | -- | $8.0M | -- | $-6.0M | ||
| Other Gand A | $-246.0M | $-209.0M | $-212.0M | $1.3B | $968.0M | $908.0M | $1.1B | $1.2B | $1.1B | $1.2B | ||
| Other Impairment Of Capital Assets | $-54.0M | $-10.0M | $-21.0M | $2.2B | $513.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-246.0M | $-209.0M | $-212.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.3B | $1.2B | $1.2B | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $4.8B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NOV | $20.86 | -1.4% | 2.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |