NOMD
Nomad Foods Limited
$10.13
+$0.03(+0.30%)
54
Overall
100
Value
33
Tech
31
Quality
Market Cap
$1.45B
Volume
2.87M
52W Range
$9.17 - $18.86
Target Price
$13.83
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $1.6B | $2.2B | $2.3B | $2.5B | $2.6B | $2.9B | $3.0B | $3.1B | $3.0B | ||
| Total Revenue | $2.0B | $2.2B | $2.3B | $2.5B | $2.6B | $2.9B | $3.0B | $3.1B | $3.0B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-1.4B | $-1.5B | $-1.6B | $-1.8B | $-1.9B | $-2.1B | $2.2B | $2.2B | $2.2B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $599.4M | $653.5M | $697.9M | $762.5M | $744.3M | $815.3M | $858.7M | $917.8M | $823.0M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $118.8M | $17.7M | $130.2M | $89.0M | $45.3M | $115.2M | $445.8M | $461.3M | $419.2M | ||
| Research & Development | $-15.4M | $-15.5M | $-18.9M | $-17.6M | $106.1M | $-19.3M | -- | -- | -- | ||
| Research Expense | -- | -- | -- | -- | $106.1M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $81.6M | -- | -- | $68.4M | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | $81.6M | -- | -- | $68.4M | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | $81.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $37.2M | $17.7M | $130.2M | $20.6M | $45.3M | $48.7M | -- | -- | -- | ||
| Depreciation & Amortization | $-42.4M | $-46.3M | $-68.3M | $-67.6M | $-71.6M | $66.5M | $6.4M | -- | -- | ||
| Depreciation & Amortization | $-35.9M | $-46.3M | $-68.3M | $-67.6M | $-71.6M | $66.5M | $6.4M | -- | -- | ||
| Amortization | $-6.5M | $-7.0M | $-8.6M | $-7.8M | $-8.2M | $-8.8M | $6.4M | -- | -- | ||
| Other Operating Expenses | $500.0K | -- | $-11.1M | $68.4M | $-100.0K | -- | $445.8M | $461.3M | $419.2M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $161.3M | $635.8M | $567.7M | $673.5M | $699.0M | $700.1M | $412.9M | $456.5M | $403.8M | ||
| EBITDA | $86.9M | $182.4M | $68.8M | $164.2M | $236.7M | $387.5M | $363.2M | $417.1M | $341.6M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-81.6M | $-56.0M | $-73.2M | $-63.7M | $-106.0M | $-54.4M | $109.6M | $139.2M | $196.3M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $5.8M | -- | -- | ||
| Intinc | $7.2M | $1.6M | $2.5M | $4.7M | $100.0K | $12.1M | $22.8M | $30.1M | $16.2M | ||
| Net Non-Operating Interest Income/Expense | $7.2M | $1.6M | $2.5M | $4.7M | $100.0K | $12.1M | $-86.8M | $-109.1M | $-180.1M | ||
| Other Income/Expense | $-184.6M | $352.7M | $359.9M | $-614.2M | $356.3M | $391.2M | $-26.8M | -- | -- | ||
| Other Special Charges | $177.6M | $471.6M | $66.4M | $608.6M | $597.3M | $64.1M | -- | -- | -- | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | $7.9M | $7.1M | $9.1M | $8.5M | $10.0M | $17.3M | $-72.5M | $-69.5M | $-78.4M | ||
| Impairment of Capital Assets | $-300.0K | -- | $-100.0K | $68.4M | $-1.7M | $-5.8M | $-300.0K | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $86.9M | $228.7M | $137.1M | $231.8M | $236.7M | $321.0M | $363.2M | $417.1M | $341.6M | ||
| Pre-Tax Income | $168.5M | $227.1M | $210.3M | $295.5M | $236.7M | $321.0M | $253.6M | $277.9M | $145.3M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $32.0M | $56.6M | $56.7M | $70.4M | $55.7M | $71.2M | $60.9M | $50.8M | $8.6M | ||
| NET INCOME | |||||||||||
| Net Income | $136.5M | $169.8M | $153.2M | $607.7M | $181.0M | $249.8M | $192.7M | $227.1M | $136.7M | ||
| Net Income (Continuing Operations) | $136.5M | $169.8M | $153.2M | $607.7M | $181.0M | $249.8M | $192.7M | $227.1M | $136.7M | ||
| Net Income (Discontinued Operations) | $136.5M | $169.8M | $153.2M | $607.7M | $181.0M | $249.8M | $192.7M | $227.1M | $136.7M | ||
| Net Income (Common Stockholders) | $136.5M | $169.8M | $153.2M | $607.7M | $181.0M | $249.8M | $192.7M | $227.1M | $136.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $258.9M | $344.6M | $222.2M | ||
| TOTALS | |||||||||||
| Total Expenses | $-1.2B | $-1.5B | $-1.5B | $-1.7B | $-1.8B | $-2.0B | $2.6B | $2.6B | $2.6B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $174.6M | $174.1M | $190.5M | $523.9M | $177.5M | $174.7M | $170.6M | $161.5M | $150.2M | ||
| Average Shares Outstanding (Diluted) | $184.5M | $175.1M | $196.4M | $533.1M | $177.5M | $174.7M | $171.2M | $162.2M | $150.2M | ||
| Shares Outstanding | $165.3M | $175.7M | $196.0M | $173.7M | $175.1M | $174.1M | $142.1M | $142.1M | $144.9M | ||
| Basic EPS | $0.78 | $0.97 | $0.80 | $1.16 | $1.02 | $1.43 | $1.13 | $1.41 | $0.91 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $1.13 | $1.41 | $0.91 | ||
| Diluted EPS | $0.74 | $0.97 | $0.78 | $1.14 | $1.02 | $1.43 | $1.13 | $1.4 | $0.91 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $1.13 | $1.4 | $0.91 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.15 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D Income | -- | $-352.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $81.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $-352.7M | -- | -- | -- | $-391.2M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-352.7M | -- | -- | -- | $-391.2M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $-359.9M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $57.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $68.4M | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $-700.0K | $-400.0K | $-100.0K | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-500.0K | $-300.0K | $-600.0K | $-900.0K | $-700.0K | $-800.0K | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $2.2B | $2.2B | $2.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $-1.7M | $-5.8M | -- | -- | -- | ||
| Preferred Stock Dividends | $-16 | $-16 | $-21 | $-25 | $-25 | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $-500.0K | $-300.0K | $-600.0K | $-900.0K | $-700.0K | $-800.0K | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | $-356.3M | -- | -- | -- | -- | ||
| Selling Expense | $81.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-7.6M | $-7.1M | $-9.0M | $-8.5M | $-8.3M | $-11.5M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $72.5M | $69.5M | $78.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NOMD | $10.13 | +0.3% | 2.87M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |