NOC
Northrop Grumman Corporation
$554.91
-$0.68(-0.12%)
56
Overall
90
Value
25
Tech
55
Quality
Market Cap
$86.43B
Volume
257.42K
52W Range
$468.50 - $774.00
Target Price
$711.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $24.5B | $26.0B | $30.1B | $33.8B | $36.8B | $35.7B | $36.6B | $39.3B | $41.0B | $42.0B | ||
| Total Revenue | $24.5B | $26.0B | $30.1B | $33.8B | $36.8B | $35.7B | $36.6B | $39.3B | $41.0B | $42.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $11.0B | $12.5B | $15.8B | $18.7B | $29.3B | $28.4B | $29.1B | $32.7B | $32.7B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.5B | $13.5B | $14.3B | $15.2B | $7.5B | $7.3B | $7.5B | $39.3B | $41.0B | $42.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.6B | $2.2B | $3.7B | $5.1B | $32.7B | $32.0B | $3.9B | $36.8B | $36.7B | $37.7B | ||
| Research & Development | $705.0M | $639.0M | $764.0M | $953.0M | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | -- | ||
| Research Expense | $705.0M | $639.0M | $764.0M | $953.0M | $1.1B | $1.1B | -- | -- | -- | -- | ||
| Selling, General & Administrative | $2.6B | $2.7B | $3.0B | $3.3B | $3.4B | $3.6B | $3.9B | $4.0B | $4.0B | $4.0B | ||
| General & Administrative Expenses | $2.6B | $2.7B | $3.0B | $3.3B | $3.4B | $3.6B | $3.9B | $4.0B | $4.0B | $4.0B | ||
| Salaries & Wages | $-85.0M | $-536.0M | $655.0M | $1.8B | $1.0B | $-2.4B | $-1.2B | $422.0M | $-443.0M | $-527.0M | ||
| Depreciation & Amortization | $456.0M | $475.0M | $800.0M | $1.3B | $1.3B | $1.2B | $1.3B | $1.3B | $1.4B | -- | ||
| Depreciation & Amortization | $456.0M | $475.0M | $800.0M | $1.3B | $1.3B | $1.2B | -- | -- | -- | -- | ||
| Amortization | $12.4B | $12.5B | $18.7B | $19.7B | $18.5B | $17.5B | $17.5B | $17.5B | $17.5B | -- | ||
| Other Operating Expenses | $-35.0M | $-102.0M | $-293.0M | $-158.0M | $32.7B | $32.0B | $33.0B | $36.8B | $36.7B | $37.7B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.2B | $3.2B | $3.8B | $4.0B | $4.1B | $5.7B | $3.6B | $2.5B | $4.4B | $4.5B | ||
| EBITDA | $3.7B | $5.1B | $5.1B | $4.3B | $5.6B | $9.5B | $6.3B | $4.2B | $7.0B | $7.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $301.0M | $360.0M | $562.0M | $528.0M | $593.0M | $556.0M | $506.0M | $545.0M | $621.0M | $665.0M | ||
| Net Non-Operating Interest Income/Expense | $-301.0M | $-360.0M | $-562.0M | $-528.0M | $-593.0M | $-556.0M | $-506.0M | $-545.0M | $-621.0M | $-665.0M | ||
| Other Income/Expense | $-31.0M | $-136.0M | $-130.0M | $-107.0M | $-92.0M | $-2.0B | $2.7B | $-246.0M | $-168.0M | $-385.0M | ||
| Other Special Charges | $31.0M | $136.0M | $130.0M | $107.0M | $92.0M | $19.0M | $4.0M | $246.0M | $168.0M | $154.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-2.9B | $-3.4B | $-3.4B | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $3.0B | $3.4B | $3.4B | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.2B | $4.6B | $4.3B | $3.1B | $4.3B | $9.5B | $6.3B | $2.9B | $5.6B | $5.7B | ||
| Pre-Tax Income | $2.9B | $4.2B | $3.7B | $2.5B | $3.7B | $8.9B | $5.8B | $2.3B | $5.0B | $5.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $723.0M | $1.4B | $513.0M | $300.0M | $539.0M | $1.9B | $940.0M | $290.0M | $842.0M | $886.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.2B | $2.9B | $3.2B | $2.2B | $3.2B | $7.0B | $4.9B | $2.1B | $4.2B | $4.2B | ||
| Net Income (Continuing Operations) | $2.2B | $2.9B | $3.2B | $2.2B | $3.2B | $7.0B | $4.9B | $2.1B | $4.2B | $4.2B | ||
| Net Income (Discontinued Operations) | $2.2B | $2.9B | $3.2B | $2.2B | $3.2B | $7.0B | $4.9B | $2.1B | $4.2B | $4.2B | ||
| Net Income (Common Stockholders) | $2.2B | $2.2B | $2.2B | $1.4B | $3.2B | $7.0B | $4.9B | $2.1B | $4.2B | $4.2B | ||
| Normalized Income | $1.9B | $-30.9B | $-32.8B | $-33.7B | $2.9B | -- | -- | -- | -- | $4.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $13.6B | $14.7B | $19.5B | $23.8B | $54.3B | $54.3B | $33.0B | $36.8B | $36.7B | $37.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $178.9M | $174.4M | $173.7M | $169.3M | $167.1M | $160.3M | $154.9M | $151.5M | $147.0M | $143.5M | ||
| Average Shares Outstanding (Diluted) | $180.5M | $175.6M | $174.6M | $170.0M | $167.6M | $160.9M | $155.6M | $152.0M | $147.3M | $143.8M | ||
| Shares Outstanding | $174.6M | $174.1M | $169.7M | $167.6M | $166.7M | $156.1M | $153.1M | $150.0M | $144.8M | $141.9M | ||
| Basic EPS | $12.3 | $11.55 | $18.59 | $13.28 | $19.08 | $43.7 | $31.61 | $13.57 | $28.39 | $29.14 | ||
| Basic EPS (Continuing Operations) | $12.3 | $11.55 | $18.59 | $13.28 | $19.08 | $43.7 | $31.61 | $13.57 | $28.39 | $29.14 | ||
| Diluted EPS | $12.19 | $11.47 | $18.49 | $13.22 | $19.03 | $43.54 | $31.47 | $13.53 | $28.34 | $29.08 | ||
| Diluted EPS (Continuing Operations) | $12.19 | $11.47 | $18.49 | $13.22 | $19.03 | $43.54 | $31.47 | $13.53 | $28.34 | $29.08 | ||
| Dividend Per Share | $3.5 | $3.9 | $4.7 | $5.16 | $5.67 | $6.16 | $6.76 | $7.34 | $8.05 | $8.99 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | $29.0M | $29.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $2.0B | -- | -- | -- | $231.0M | ||
| Other Gand A | $2.6B | $2.7B | $3.0B | $3.3B | $3.4B | $3.6B | $3.9B | $4.0B | $4.0B | $4.0B | ||
| Rent And Landing Fees | $298.0M | $300.0M | $375.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $-43.0M | $-29.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-2.9B | $-3.4B | $-3.4B | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NOC | $554.91 | -0.1% | 257.42K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Northrop Grumman Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW