NNN
NNN REIT Inc Com
$45.10
+$0.09(+0.21%)
70
Overall
100
Value
63
Tech
47
Quality
Market Cap
$8.53B
Volume
259.90K
52W Range
$38.90 - $46.03
Target Price
$45.96
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $527.9M | $580.9M | $621.4M | $650.1M | $639.3M | $703.9M | $17.4M | $805.1M | $869.3M | $926.2M | ||
| Total Revenue | $533.6M | $584.9M | $622.7M | $670.5M | $660.7M | $726.4M | $773.1M | $805.1M | $869.3M | $926.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $20.9M | $23.1M | $25.1M | -- | $28.4M | $28.4M | $26.3M | $28.4M | $249.7M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $507.0M | $557.8M | $596.3M | $670.5M | $632.3M | $698.0M | $746.8M | $805.1M | $619.6M | $926.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-224.6M | $-247.4M | $-263.0M | $286.4M | $302.4M | $300.4M | $273.4M | $320.5M | $333.7M | $384.9M | ||
| Selling, General & Administrative | $36.5M | $33.8M | $34.2M | $37.7M | $38.2M | $44.6M | $41.7M | $43.7M | $44.3M | $46.9M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $238.6M | -- | -- | ||
| General & Administrative Expenses | $36.5M | $33.8M | $34.2M | $37.7M | $38.2M | $44.6M | $41.7M | $43.7M | $44.3M | $46.9M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | $238.6M | -- | -- | ||
| Salaries & Wages | $-10.8M | $-13.0M | $-9.3M | -- | -- | -- | $15.4M | -- | -- | -- | ||
| Depreciation & Amortization | $149.1M | $173.7M | $174.4M | $188.9M | $196.6M | $205.2M | $223.8M | -- | -- | -- | ||
| Depreciation & Amortization | $149.1M | $173.7M | $174.4M | $188.9M | $196.6M | $205.2M | $223.8M | -- | -- | -- | ||
| Amortization | $-2.8M | $-22.2M | $-11.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $11.3M | $9.0M | $28.2M | $-4.6M | $26.5M | $28.2M | $26.3M | $28.4M | $32.3M | $37.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $310.1M | $341.3M | $359.4M | $416.5M | $374.5M | $449.1M | $482.5M | $555.1M | $577.9M | $589.5M | ||
| EBITDA | $464.9M | $557.3M | $594.2M | $679.7M | $554.9M | $633.2M | $715.2M | $804.4M | $841.6M | $873.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $96.4M | $109.1M | $115.8M | $120.0M | $129.4M | $137.9M | $148.1M | $163.9M | $184.0M | $204.0M | ||
| Interest Income Operating | $1.0M | $1.3M | $1.3M | $1.5M | $1.9M | $2.5M | $1.4M | $2.0M | $1.8M | $1.8M | ||
| Intinc | -- | -- | -- | -- | -- | $23.1M | -- | $47.5M | $3.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-96.2M | $-108.8M | $-114.0M | $-120.0M | $-129.4M | $-114.8M | $147.9M | $-116.4M | $-184.0M | $-204.0M | ||
| Gain on Sale of Securities | -- | $1.7M | -- | $3.1M | $16.7M | $216.0K | $149.0K | $1.1M | $3.0M | $4.2M | ||
| Other Income/Expense | $-27.3M | $-41.3M | $-46.8M | $-704.6M | $-621.3M | $-680.8M | $9.1M | $-821.2M | $-906.1M | $-948.2M | ||
| Other Special Charges | $5.8M | $978.0K | $-18.2M | $669.0M | $642.1M | $702.5M | $771.6M | $826.1M | $909.8M | $924.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $7.8M | $1.0M | -- | $1.8M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-7.8M | $-1.0M | -- | $-1.8M | -- | -- | $-238.6M | $-207.4M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $249.7M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $308.7M | $376.4M | $408.3M | $484.1M | $358.2M | $428.0M | $482.7M | $556.2M | $580.9M | $593.7M | ||
| Pre-Tax Income | $212.3M | $267.3M | $292.5M | $364.1M | $232.5M | $290.5M | $334.6M | $396.1M | $397.6M | $393.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | $-41.0K | -- | -- | -- | -- | -- | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $242.3M | $266.9M | $292.4M | $299.2M | $228.8M | $290.1M | $334.6M | $392.3M | $396.8M | $389.8M | ||
| Net Income (Continuing Operations) | $242.3M | $266.9M | $292.4M | $299.2M | $228.8M | $290.1M | $334.6M | $392.3M | $396.8M | $389.8M | ||
| Net Income (Discontinued Operations) | $242.3M | $266.9M | $292.4M | $299.2M | $228.8M | $290.1M | $334.6M | $392.3M | $396.8M | $389.8M | ||
| Net Income (Common Stockholders) | $203.7M | $219.1M | $258.1M | $258.2M | $210.2M | $263.5M | $334.1M | $392.3M | $396.8M | $389.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $418.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-203.7M | $-224.3M | $-237.9M | $286.4M | $302.4M | $300.4M | $299.6M | $320.5M | $583.4M | $384.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $144.2M | $149.1M | $155.7M | $164.7M | $172.1M | $174.7M | $176.4M | $181.2M | $183.7M | $187.6M | ||
| Average Shares Outstanding (Diluted) | $144.7M | $149.4M | $156.3M | $165.1M | $172.2M | $174.8M | $177.1M | $181.7M | $184.0M | $188.0M | ||
| Shares Outstanding | $147.2M | $153.6M | $161.6M | $171.7M | $175.3M | $175.6M | $181.5M | $182.5M | $187.6M | $189.9M | ||
| Basic EPS | $1.39 | $1.45 | $1.65 | $1.56 | $1.22 | $1.51 | $1.89 | $2.16 | $2.16 | $2.07 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.56 | $1.22 | $1.51 | $1.89 | $2.16 | $2.16 | $2.07 | ||
| Diluted EPS | $1.38 | $1.45 | $1.65 | $1.56 | $1.22 | $1.51 | $1.89 | $2.16 | $2.15 | $2.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.56 | $1.22 | $1.51 | $1.89 | $2.16 | $2.15 | $2.07 | ||
| Dividend Per Share | $1.82 | $1.9 | -- | $2.06 | $2.07 | $2.1 | $2.16 | $2.26 | $2.29 | $2.36 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | $9.9M | -- | $10.9M | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $38.6M | $47.8M | $34.3M | $31.1M | $17.9M | $15.0M | -- | -- | -- | -- | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | -- | -- | $42.3M | -- | ||
| Acquired In Process Rn D Income | -- | -- | $3.7M | $32.5M | -- | $23.1M | -- | -- | -- | -- | ||
| Earnings from equity interest | $1.7M | $1.9M | -- | -- | -- | -- | -- | -- | -- | $48.2M | ||
| Earnings From Equity Interest Net Of Tax | $1.7M | $1.9M | -- | -- | -- | -- | -- | -- | -- | $48.2M | ||
| Gain On Sale Of P P E | $27.2M | $36.7M | $65.1M | $32.5M | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | -- | -- | $268.4M | ||
| Minority Interests | $-6.0K | $-398.0K | $-38.0K | $-428.0K | $3.0K | $3.0K | $5.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $238.6M | -- | -- | ||
| Other Gand A | $36.5M | $33.8M | $34.2M | $37.7M | $38.2M | $44.6M | $41.7M | $43.7M | $44.3M | $46.9M | ||
| Other Impairment Of Capital Assets | $6.8M | $-5.0M | $-28.2M | $32.0M | $37.4M | $22.0M | $8.3M | $6.0M | $6.6M | $28.6M | ||
| Preferred Stock Dividends | $38.6M | $47.8M | $34.3M | $41.0M | $17.9M | $25.9M | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | $17.4M | -- | -- | -- | ||
| Rent And Landing Fees | $36.5M | $33.8M | $34.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $7.8M | $1.0M | -- | $1.8M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NNN | $45.10 | +0.2% | 259.90K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |