NN
NextNav Inc.
$23.02
+$1.28(+5.89%)
52
Overall
40
Value
63
Tech
55
Quality
Market Cap
$1.66B
Volume
4.97M
52W Range
$10.84 - $24.19
Target Price
$27.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $763.0K | $3.9M | $3.9M | $5.7M | $4.6M | ||
| Total Revenue | $763.0K | $3.9M | $3.9M | $5.7M | $4.6M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $-232.0K | $11.8M | $12.7M | $10.8M | $8.5M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $763.0K | $-7.9M | $3.9M | $-5.1M | $-4.0M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $-43.2M | $69.5M | $67.4M | $49.8M | $58.5M | ||
| Research & Development | $9.5M | $17.1M | $19.5M | $16.2M | $19.0M | ||
| Research Expense | $9.5M | $17.1M | $19.5M | $16.2M | $19.0M | ||
| Selling, General & Administrative | $13.6M | $36.9M | $30.3M | $33.5M | $39.6M | ||
| Selling & Marketing Expenses | $13.6M | $17.4M | $12.9M | $9.0M | -- | ||
| General & Administrative Expenses | $-14.4M | $36.9M | $30.3M | $33.5M | $39.6M | ||
| Salaries & Wages | $-1.7M | $26.5M | -- | -- | -- | ||
| Depreciation & Amortization | $1.8M | $3.7M | $4.8M | -- | -- | ||
| Depreciation & Amortization | $1.8M | $3.7M | $4.8M | -- | -- | ||
| Amortization | $-300.0K | $17.9M | $19.1M | $23.2M | -- | ||
| Other Operating Expenses | $18.4M | $-11.8M | -- | $13.8M | $40.4M | ||
| OPERATING INCOME | |||||||
| Operating income | $-42.4M | $-65.5M | $-63.5M | $-60.1M | $-70.2M | ||
| EBITDA | $-133.6M | $-61.9M | $-59.8M | $-80.9M | $-159.3M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $17.8M | $-901.0K | $3.7M | $9.4M | $12.4M | ||
| Net Non-Operating Interest Income/Expense | $-17.8M | $-901.0K | $-3.7M | $-9.4M | $-12.4M | ||
| Other Income/Expense | $84.3M | $24.5M | $4.3M | $32.2M | $99.7M | ||
| Other Special Charges | $-84.3M | $24.5M | $-4.3M | $-32.2M | $-14.8M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $-236.0K | $-56.0K | -- | -- | -- | ||
| Special Income Charges | $236.0K | $56.0K | -- | $-5.2M | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-144.6M | $-65.5M | $-67.8M | $-92.3M | $-176.7M | ||
| Pre-Tax Income | $-144.6M | $-40.1M | $-71.5M | $-101.7M | $-189.1M | ||
| INCOME TAX | |||||||
| Tax Provision | $52.0K | $-28.0K | $221.0K | $173.0K | $198.0K | ||
| NET INCOME | |||||||
| Net Income | $-144.7M | $-40.1M | $-71.7M | $-101.9M | $-189.3M | ||
| Net Income (Continuing Operations) | $-144.7M | $-40.1M | $-71.7M | $-101.9M | $-189.3M | ||
| Net Income (Discontinued Operations) | $-144.7M | $-40.1M | $-71.7M | $-101.9M | $-189.3M | ||
| Net Income (Common Stockholders) | $-158.5M | $-40.1M | $-71.7M | $-101.9M | $-189.3M | ||
| Normalized Income | -- | -- | -- | -- | $-179.4M | ||
| TOTALS | |||||||
| Total Expenses | $-43.4M | $69.5M | $67.4M | $60.5M | $67.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $23.6M | $101.0K | $108.0M | $121.5M | $132.9K | ||
| Average Shares Outstanding (Diluted) | $23.6M | $101.0K | $108.0M | $121.5M | $132.9K | ||
| Shares Outstanding | $95.6M | $107.1M | $111.2M | $131.5M | $135.6M | ||
| Basic EPS | -- | $-0.40 | $-0.66 | $-0.84 | $-1.42 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.66 | $-0.84 | $-1.42 | ||
| Diluted EPS | $-6.73 | $-0.40 | $-0.66 | $-0.84 | $-1.42 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.66 | $-0.84 | $-1.42 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $13.8M | -- | -- | -- | -- | ||
| Acquisition Expense | $84.3M | -- | -- | -- | -- | ||
| Development Expense | $-200.0K | $600.0K | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | $5.2M | -- | ||
| Minority Interests | $-13.8M | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-17.8M | $901.0K | -- | -- | -- | ||
| Other Gand A | $-14.4M | $36.9M | $30.3M | $33.5M | $39.6M | ||
| Other Write Down | -- | -- | -- | -- | $7.8M | ||
| Preferred Stock Dividends | $13.8M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-13.6M | $-541.0K | -- | -- | -- | ||
| Selling Expense | $13.6M | $36.9M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $5.2M | -- | ||
| Restruct | $-236.0K | $-56.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NN | $23.02 | +5.9% | 4.97M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |