NMIH
NMI Holdings Inc
$37.15
-$0.25(-0.67%)
57
Overall
60
Value
54
Tech
57
Quality
Market Cap
$2.87B
Volume
461.17K
52W Range
$34.84 - $43.20
Target Price
$46.14
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $110.5M | $165.7M | $251.2M | $378.8M | $433.3M | $485.1M | $524.5M | $579.0M | $651.0M | $706.4M | ||
| Total Revenue | $110.5M | $165.7M | $251.2M | $378.8M | $433.3M | $485.1M | $524.5M | $579.0M | $651.0M | $706.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Salaries & Wages | $-6.9M | $-9.5M | $-12.6M | $13.0M | $11.1M | $16.7M | $15.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-5.7M | $-6.7M | $-7.8M | $9.3M | $9.9M | $11.2M | $11.9M | -- | -- | -- | ||
| Amortization | $-1.9M | $-1.5M | $-3.4M | $1.0M | $4.0M | $1.9M | $1.8M | $2.0M | $2.2M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $13.4M | $56.9M | $136.2M | $236.2M | $212.2M | $322.7M | $377.3M | $413.5M | $464.1M | $500.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $1.9M | $4.1M | $270.0K | $2.2M | $2.8M | $2.5M | $1.2M | $771.0K | $723.0K | $601.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-1.5M | $-2.1M | $-2.1M | -- | -- | -- | -- | -- | $36.9M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $36.9M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $11.5M | $52.8M | $136.0M | $216.7M | $218.1M | $296.7M | $377.3M | $412.7M | $463.4M | $499.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-52.5M | $30.7M | $28.0M | $44.7M | $46.5M | $65.6M | $84.4M | $90.6M | $103.3M | $110.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $64.0M | $22.1M | $107.9M | $172.0M | $171.6M | $231.1M | $292.9M | $322.1M | $360.1M | $388.9M | ||
| Net Income (Continuing Operations) | $64.0M | $22.1M | $107.9M | $172.0M | $171.6M | $254.6M | $292.9M | $322.1M | $360.1M | $388.9M | ||
| Net Income (Discontinued Operations) | $64.0M | $22.1M | $107.9M | $172.0M | $171.6M | $231.1M | $292.9M | $322.1M | $360.1M | $388.9M | ||
| Net Income (Common Stockholders) | $64.0M | $22.1M | $107.9M | $189.3M | $171.6M | $231.1M | $292.9M | $322.1M | $360.1M | $388.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $494.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-110.5M | $-125.8M | $-138.8M | $-142.6M | $-221.1M | $-162.4M | $-147.2M | $-133.3M | $-186.8M | $-206.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $59.1M | $59.8M | $65.0M | $67.6M | $78.0M | $85.6M | $84.9M | $82.4M | $79.8M | $77.6M | ||
| Average Shares Outstanding (Diluted) | $60.8M | $62.2M | $67.7M | $69.7M | $79.3M | $86.9M | $86.0M | $83.9M | $81.3M | $79.0M | ||
| Shares Outstanding | $59.1M | $60.6M | $66.4M | $68.4M | $85.3M | $85.8M | $83.7M | $80.9M | $78.5M | $76.0M | ||
| Basic EPS | $2.19 | $0.72 | $3.26 | $2.54 | $2.2 | $2.7 | $3.45 | $3.91 | $4.51 | $5.01 | ||
| Basic EPS (Continuing Operations) | $2.19 | $0.72 | $3.26 | $2.54 | $2.2 | $2.7 | $3.45 | $3.91 | $4.51 | $5.01 | ||
| Diluted EPS | -- | -- | -- | $2.47 | $2.13 | $2.65 | $3.39 | $3.84 | $4.43 | $4.92 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.47 | $2.13 | $2.65 | $3.39 | $3.84 | $4.43 | $4.92 | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | $43.3M | $28.9M | $40.9M | $53.3M | $75.8M | $92.3M | $118.9M | $32.2M | $135.1M | $135.3M | ||
| Gross Premiums Written | $110.5M | $165.7M | $251.2M | $345.0M | $397.2M | $444.3M | $475.3M | $510.8M | $564.7M | $602.2M | ||
| Interest Income | $13.8M | $16.3M | $23.5M | $31.3M | $33.1M | $39.4M | $47.7M | -- | -- | -- | ||
| Minority Interests | $11.5M | $52.8M | $136.0M | $216.7M | $218.1M | $296.7M | $377.3M | -- | -- | -- | ||
| Net Investment Income | $13.8M | $16.5M | $23.6M | $30.9M | $32.8M | $38.8M | $46.9M | $67.5M | $85.3M | $103.4M | ||
| Net Premiums Written | $-110.5M | $-165.7M | $-251.2M | $-345.0M | $-397.2M | $-444.3M | $-475.3M | $-478.6M | $-564.7M | $-602.2M | ||
| Net Realized Gain Loss On Investments | -- | $208.0K | $57.0K | $45.0K | $930.0K | $729.0K | $481.0K | $-33.0K | $23.0K | $432.0K | ||
| Non Recurring Operation Expense | $-1.5M | $-2.1M | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Policy Acquisition Expense | $-4.3M | $-5.8M | $-8.1M | $8.4M | $19.1M | $22.8M | $11.9M | -- | -- | -- | ||
| Policyholder Interest | -- | -- | -- | -- | -- | -- | -- | -- | $36.9M | -- | ||
| Total Premiums Earned | $110.5M | $165.7M | $251.2M | $345.0M | $397.2M | $444.3M | $475.3M | $478.6M | $564.7M | $602.2M | ||
| Intexp | $-14.8M | $-13.5M | $-15.0M | $12.1M | $24.4M | $31.8M | $32.2M | $32.2M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NMIH | $37.15 | -0.7% | 461.17K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |