NIO
NIO Inc. American depositary shares each representing one Class A
$5.78
+$0.52(+9.87%)
36
Overall
40
Value
18
Tech
50
Quality
Market Cap
$10.15M
Volume
81.11M
52W Range
$3.34 - $8.02
Target Price
$6.62
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $5.0B | $7.8B | $16.3B | $36.1B | $49.3B | -- | $58.2B | $76.9B | ||
| Total Revenue | $5.0B | $7.8B | $16.3B | $36.1B | $49.3B | -- | $65.7B | $87.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-5.2B | $-9.0B | $-14.4B | $-29.3B | $44.1B | -- | $59.2B | $75.6B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-255.9M | $-1.2B | $1.9B | $6.8B | $5.1B | -- | $6.5B | $11.9B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-9.3B | $-9.9B | $-6.5B | $-11.3B | $20.8B | -- | $28.4B | $26.0B | ||
| Research & Development | $4.0B | $4.4B | $2.5B | $-4.6B | $-10.8B | -- | $13.0B | $10.6B | ||
| Research Expense | $4.0B | $4.4B | $2.5B | $4.6B | $10.8B | -- | -- | -- | ||
| Selling, General & Administrative | $5.3B | $5.5B | $3.9B | $-6.9B | $-10.5B | -- | $15.7B | $16.1B | ||
| Selling & Marketing Expenses | $5.3B | $5.5B | $3.9B | $6.9B | $10.5B | -- | $15.7B | $16.1B | ||
| General & Administrative Expenses | $-1.0B | $-1.6B | $-676.7M | $-1.1B | $-1.9B | -- | -- | -- | ||
| Promotion & Advertising | $-218.1M | $-230.1M | $-266.6M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-2.3B | $-2.2B | $-187.1M | $-1.0B | $-4.5B | -- | -- | -- | ||
| Depreciation & Amortization | $-469.4M | $-993.1M | $-1.0B | -- | $-2.9B | -- | -- | -- | ||
| Depreciation & Amortization | $-469.4M | $-993.1M | $-1.0B | -- | $-2.9B | -- | -- | -- | ||
| Amortization | $-2.0M | $-522.0M | $-499.2M | $-643.9M | $-1.1B | -- | -- | -- | ||
| Other Operating Expenses | $-9.3B | $-9.9B | $61.0M | $-152.2M | $-588.7M | -- | $-411.5M | $-735.8M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-9.6B | $-11.1B | $-4.6B | $-4.5B | $-15.6B | -- | $-21.9B | $-14.0B | ||
| EBITDA | $-9.0B | $-9.4B | $-3.3B | $-985.4M | $-10.1B | -- | $-13.7B | $-4.6B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $123.6M | $370.5M | $426.0M | $-637.4M | $333.2M | -- | $798.4M | $885.2M | ||
| Intinc | $133.4M | $160.3M | $166.9M | $911.8M | $1.4B | -- | $853.7M | $761.7M | ||
| Net Non-Operating Interest Income/Expense | $9.7M | $-210.3M | $-259.1M | $274.4M | $1.0B | -- | $55.4M | $-123.6M | ||
| Gain on Sale of Securities | $-1.4M | -- | -- | $24.2M | $746.3M | -- | -- | -- | ||
| Other Income/Expense | $31.1M | $-1.7M | $431.0M | $-247.2M | $233.2M | -- | $409.5M | $655.9M | ||
| Other Special Charges | $-21.3M | $66.2M | $-364.9M | $184.7M | $-144.6M | -- | $93.7M | $436.3M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | -- | -- | -- | -- | $138.3M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | $-75.3M | $-25.8M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-9.5B | $-10.9B | $-4.9B | $-3.3B | $-14.0B | -- | $-21.4B | $-13.9B | ||
| Pre-Tax Income | $-9.6B | $-11.3B | $-5.3B | $-4.0B | $-14.4B | -- | $-22.2B | $-14.8B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $22.0M | $7.9M | $6.4M | $42.3M | $55.1M | -- | $22.8M | $121.9M | ||
| NET INCOME | ||||||||||
| Net Income | $-9.7B | $-11.4B | $-5.6B | $-10.6B | $-14.6B | -- | $-22.7B | $-15.6B | ||
| Net Income (Continuing Operations) | $-9.7B | $-11.4B | $-5.6B | $-10.5B | $-14.4B | -- | $-22.3B | $-14.9B | ||
| Net Income (Discontinued Operations) | $-9.7B | $-11.4B | $-5.6B | $-10.6B | $-14.6B | -- | $-22.7B | $-15.6B | ||
| Net Income (Common Stockholders) | $-23.3B | $-11.4B | $-5.6B | $-10.6B | $-14.6B | -- | $-22.7B | $-15.6B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-22.0B | $-14.7B | ||
| TOTALS | ||||||||||
| Total Expenses | $-14.5B | $-18.9B | $-20.9B | $-40.6B | $64.9B | -- | $87.6B | $101.5B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | $1.7B | $2.1B | -- | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | $1.7B | $2.1B | -- | ||
| Shares Outstanding | $1.1B | $1.1B | $1.6B | $1.7B | $1.7B | -- | $2.1B | $2.5B | ||
| Basic EPS | -- | -- | -- | -- | -- | $-12.44 | $-11.03 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-12.44 | $-11.03 | -- | ||
| Diluted EPS | -- | -- | -- | -- | -- | $-12.44 | $-11.03 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-12.44 | $-11.03 | -- | ||
| OTHER METRICS | ||||||||||
| Accretion On Preferred Stock | $13.7B | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-9.7M | $-64.5M | $-66.0M | $62.5M | $377.8M | -- | $-503.2M | $-1.1B | ||
| Earnings From Equity Interest Net Of Tax | $-9.7M | $-64.5M | $-66.0M | $62.5M | $377.8M | -- | $-503.2M | $-1.1B | ||
| Marketing Expense | $-1.2B | $-818.1M | $-675.1M | -- | $-1.8B | -- | -- | -- | ||
| Minority Interests | $-21.6M | $-117.4M | $-306.7M | $-6.6B | $-122.3M | -- | $-439.0M | $-628.1M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $59.2B | $75.6B | ||
| Other Gand A | $-1.0B | $-1.6B | $-676.7M | $-1.1B | $-1.9B | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | $-285.1M | -- | -- | -- | ||
| Other Write Off | -- | -- | $-54.1M | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $13.7B | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-578.5M | $-737.6M | $-498.6M | -- | -- | -- | -- | -- | ||
| Selling Expense | $5.3B | $5.5B | $3.9B | $6.9B | $10.5B | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $138.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NIO | $5.78 | +9.9% | 81.11M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get NIO Inc. American depositary shares each representing one Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW