Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

NHYDY Income Statement

Annual
Dec-12Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Basic EPS from continuing operations-0.35-0.540.393.134.32.08-0.880.95.9211.76
Basic EPS total-0.61-0.450.393.134.32.08-0.880.95.9311.78
Basic weighted shares outstanding2,037 M2,038 M2,040 M2,042 M2,044 M2,046 M2,047 M2,049 M2,051 M2,051 M
BasicDiscontinuousOperations-0.260.090.0-1.090.010.02
ContinuingAndDiscontinuedBasicEPS-0.61-0.450.393.134.32.08-0.880.95.9311.78
ContinuingAndDiscontinuedDilutedEPS-0.61-0.450.393.134.32.08-0.880.95.9311.78
Cost of sales41,204 M43,175 M51,480 M52,151 M76,010 M109,891 M97,474 M76,128 M88,843 M129,373 M
Cost of sales with depreciation41,204 M43,175 M51,480 M52,151 M76,010 M109,891 M97,474 M76,128 M88,843 M129,373 M
Depreciation4,682 M4,478 M4,488 M4,936 M5,934 M8,031 M7,898 M7,405 M8,164 M
DepreciationAndAmortization4,799 M4,544 M4,564 M5,041 M6,156 M8,573 M8,374 M7,844 M8,593 M
Diluted EPS total-0.61-0.450.393.134.32.08-0.880.95.9311.78
Diluted normalized net income/share-0.35-0.540.393.134.32.08-0.880.95.9211.76
Diluted weighted shares outstanding2,037 M2,038 M2,040 M2,042 M2,044 M2,046 M2,047 M2,049 M2,051 M2,051 M
DilutedDiscontinuousOperations-0.260.090.0-1.090.010.02
Dividends paid per share0.7686390.7486810.7558790.9884981.2449321.7617071.2545511.2411591.2336165.201648
Gross operating profit22,977 M21,702 M26,427 M29,802 M33,210 M49,485 M52,292 M38,163 M60,811 M78,556 M
ImpairmentOfCapitalAssets1,100 M100 M206 M433 M5 M0.0911 M851 M437 M335 M
Income before tax-58 M-913 M2,121 M9,137 M11,075 M6,462 M-1,556 M4,804 M18,397 M32,365 M
Income taxes759 M115 M892 M2,551 M1,891 M2,139 M813 M918 M4,467 M7,984 M
IncomefromAssociatesandOtherParticipatingInterests-450 M-240 M415 M985 M1,527 M765 M241 M223 M1,340 M1,337 M
Interest expense832 M791 M788 M715 M721 M1,011 M1,216 M1,111 M1,109 M1,260 M
Interest income286 M232 M275 M468 M322 M250 M295 M191 M194 M652 M
InterestExpenseNonOperating832 M791 M788 M715 M721 M1,011 M1,216 M1,111 M1,109 M1,260 M
InterestIncome286 M232 M275 M468 M322 M250 M295 M191 M194 M652 M
MinorityInterests13 M-81 M-432 M-199 M-401 M-67 M558 M185 M-1,782 M-263 M
Net income from total operations-1,318 M-920 M797 M6,388 M8,783 M4,256 M-1,811 M1,845 M12,160 M24,154 M
NetIncomeCommonStockholders-1,318 M-920 M797 M6,388 M8,783 M4,256 M-1,811 M1,845 M12,160 M24,154 M
NetIncomeContinuousOperations-817 M-1,029 M1,228 M6,586 M9,184 M4,323 M-2,370 M3,886 M13,930 M24,381 M
NetIncomeDiscontinuousOperations-514 M189 M0.0-2,226 M12 M36 M
NetInterestIncome-482 M-500 M-465 M-247 M-399 M-761 M-921 M-852 M-961 M-509 M
NetNonOperatingInterestIncomeExpense-482 M-500 M-465 M-247 M-399 M-761 M-921 M-852 M-961 M-509 M
Normalized income-80 M-1,038 M902 M6,458 M6,951 M4,235 M-1,211 M2,354 M11,814 M23,689 M
Operating income11,048 M10,118 M13,924 M15,340 M20,423 M26,689 M19,177 M19,710 M33,614 M50,284 M
Operating income before depreciation (EBITDA)6,318 M4,522 M7,680 M15,326 M17,958 M14,842 M9,145 M15,068 M27,787 M42,554 M
OperatingExpense11,929 M11,584 M12,503 M14,462 M12,787 M22,796 M33,115 M18,453 M27,197 M28,272 M
Other special charges-94 M-2 M-62 M-336 M-2,207 M-31 M-142 M-5,498 M-877 M-907 M
OtherunderPreferredStockDividend0.00.00.00.00.00.00.00.00.00.0
RentExpenseSupplemental328 M328 M341 M202 M311 M657 M
ReportedNormalizedBasicEPS0.260.651.551.833.952.750.521.256.7710.7
Revenue per share117 M66 M76 M105 M222 M542 M476 M439 M429 M
Special income/charges-1,006 M-98 M-144 M-97 M2,207 M31 M-769 M3,518 M440 M572 M
Total Income available for interest expense (EBIT)774 M-122 M2,909 M9,852 M11,796 M7,473 M-340 M5,915 M19,506 M33,625 M
Total net income-1,318 M-920 M797 M6,388 M8,783 M4,256 M-1,811 M1,845 M12,160 M24,154 M
Total ordinary shares2,040 M2,040 M2,040 M2,040 M2,040 M2,040 M2,040 M2,040 M2,040 M2,040 M
Total revenues64,181 M64,877 M77,907 M81,953 M109,220 M159,376 M149,766 M114,291 M149,654 M207,929 M
TotalExpenses53,133 M54,759 M63,983 M66,613 M88,797 M132,687 M130,589 M94,581 M116,040 M157,645 M
TotalRevenue64,181 M64,877 M77,907 M81,953 M109,220 M159,376 M149,766 M114,291 M149,654 M207,929 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University