NEM
Newmont Corporation
$110.41
+$2.77(+2.57%)
51
Overall
70
Value
45
Tech
39
Quality
Market Cap
$90.98B
Volume
2.17M
52W Range
$51.80 - $134.88
Target Price
$195.39
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.7B | $7.4B | $7.3B | $9.7B | $11.5B | $12.2B | $11.9B | $11.8B | $18.7B | $22.7B | ||
| Total Revenue | $6.7B | $7.4B | $7.3B | $9.7B | $11.5B | $12.2B | $11.9B | $11.8B | $18.7B | $22.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $4.5B | $5.2B | $7.3B | $7.8B | $8.7B | $6.7B | $9.0B | $8.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.7B | $7.4B | $2.8B | $4.5B | $4.2B | $4.5B | $3.3B | $5.1B | $9.7B | $14.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.8B | $1.7B | $1.6B | $3.0B | $3.1B | $3.1B | $1.7B | $3.4B | $3.7B | $3.6B | ||
| Research & Development | $134.0M | $143.0M | $153.0M | $150.0M | $122.0M | $154.0M | $229.0M | $200.0M | $197.0M | $166.0M | ||
| Research Expense | $134.0M | $143.0M | $153.0M | $150.0M | $122.0M | $154.0M | $229.0M | $200.0M | $197.0M | $166.0M | ||
| Selling, General & Administrative | $291.0M | $269.0M | $273.0M | $608.0M | $524.0M | $402.0M | $358.0M | $816.0M | $633.0M | $3.2B | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.5B | ||
| General & Administrative Expenses | $291.0M | $269.0M | $273.0M | $608.0M | $524.0M | $402.0M | $358.0M | $816.0M | $633.0M | $668.0M | ||
| Salaries & Wages | -- | -- | -- | $-20.0M | $92.0M | $4.0M | $137.0M | $9.0M | $1.0M | -- | ||
| Depreciation & Amortization | $1.2B | $1.3B | $1.2B | $2.0B | $2.3B | $2.3B | $2.2B | $2.1B | $2.6B | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | $2.2B | $2.1B | -- | -- | ||
| Other Operating Expenses | $75.0M | $93.0M | $99.0M | $133.0M | $134.0M | $125.0M | $18.0M | $21.0M | $37.0M | $98.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.9B | $5.7B | $1.2B | $1.6B | $3.4B | $3.7B | $4.6B | $1.7B | $6.0B | $11.0B | ||
| EBITDA | $1.0B | $2.4B | $2.0B | $5.7B | $5.8B | $3.7B | $2.5B | $383.0M | $7.7B | $14.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $33.0M | $22.0M | $37.0M | $34.0M | $308.0M | $274.0M | $227.0M | $243.0M | $375.0M | $229.0M | ||
| Intinc | $-273.0M | $-241.0M | $-207.0M | $-301.0M | $-308.0M | $-274.0M | $78.0M | $148.0M | $152.0M | $214.0M | ||
| Net Non-Operating Interest Income/Expense | $-273.0M | $-241.0M | $-207.0M | $-301.0M | $-308.0M | $-274.0M | $149.0M | $-243.0M | $-375.0M | $-229.0M | ||
| Gain on Sale of Securities | -- | -- | $-50.0M | $166.0M | $252.0M | $-135.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $921.0M | $-24.0M | $247.0M | $-2.8B | $-834.0M | $280.0M | $-1.5B | $25.0M | $556.0M | $-2.1B | ||
| Other Special Charges | $69.0M | $54.0M | $155.0M | $297.0M | $-32.0M | $-87.0M | $-27.0M | $-88.0M | $363.0M | $6.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $32.0M | $14.0M | $20.0M | $7.0M | $18.0M | $11.0M | $4.0M | $24.0M | $38.0M | $186.0M | ||
| Special Income Charges | $32.0M | $14.0M | $20.0M | $7.0M | $18.0M | $11.0M | $804.0M | $1.8B | $38.0M | $186.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $800.0M | $1.8B | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-181.0M | $1.1B | $775.0M | $3.7B | $3.5B | $1.4B | $283.0M | $-1.7B | $5.1B | $12.0B | ||
| Pre-Tax Income | $-214.0M | $1.1B | $738.0M | $3.7B | $3.1B | $1.1B | $-51.0M | $-2.0B | $4.6B | $11.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $563.0M | $1.1B | $386.0M | $832.0M | $704.0M | $1.1B | $455.0M | $526.0M | $1.4B | $4.6B | ||
| NET INCOME | ||||||||||||
| Net Income | $-627.0M | $-114.0M | $341.0M | $2.8B | $2.8B | $1.2B | $-429.0M | $-2.5B | $3.3B | $7.1B | ||
| Net Income (Continuing Operations) | $-627.0M | $-114.0M | $341.0M | $2.8B | $2.8B | $1.2B | $-399.0M | $-2.5B | $3.3B | $7.2B | ||
| Net Income (Discontinued Operations) | $-627.0M | $-114.0M | $341.0M | $2.8B | $2.8B | $1.2B | $-429.0M | $-2.5B | $3.3B | $7.1B | ||
| Net Income (Common Stockholders) | $3.3B | $4.3B | $302.0M | $3.1B | $2.8B | $1.2B | $-429.0M | $-2.5B | $3.3B | $7.1B | ||
| Normalized Income | $771.9M | $703.8M | $872.0M | $509.5M | $1.9B | -- | -- | -- | -- | $9.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.8B | $1.7B | $6.1B | $8.2B | $8.1B | $8.5B | $10.3B | $10.1B | $12.6B | $11.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $530.0M | $533.0M | $533.0M | $735.0M | $804.0M | $799.0M | $794.0M | $841.0M | $1.1B | $1.1B | ||
| Average Shares Outstanding (Diluted) | $532.0M | $535.0M | $535.0M | $737.0M | $806.0M | $799.0M | $794.0M | $841.0M | $1.1B | $1.1B | ||
| Shares Outstanding | $531.1M | $533.5M | $532.7M | $807.6M | $800.3M | $792.5M | $793.8M | $1.2B | $1.1B | $1.1B | ||
| Basic EPS | $-1.18 | $-0.18 | $0.64 | $3.82 | $3.52 | $1.46 | $-0.54 | $-2.97 | $2.92 | $6.41 | ||
| Basic EPS (Continuing Operations) | $-0.41 | $-0.11 | $0.53 | $3.92 | $3.32 | $1.39 | $-0.58 | $-3 | $2.86 | $6.41 | ||
| Diluted EPS | $-1.18 | $-0.18 | $0.64 | $3.81 | $3.51 | $1.46 | $-0.54 | $-2.97 | $2.92 | $6.39 | ||
| Diluted EPS (Continuing Operations) | $-0.41 | $-0.11 | $0.53 | $3.91 | $3.31 | $1.39 | $-0.58 | $-3 | $2.86 | $6.39 | ||
| Dividend Per Share | $0.13 | $0.32 | $0.56 | -- | $1.6 | $2.2 | $2.2 | $1.6 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $10.0M | $2.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.77 | $-0.07 | $0.11 | $-0.10 | $0.20 | $0.07 | $0.04 | $0.03 | $0.06 | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | -- | $2.6B | -- | ||
| Diluted Discontinuous Operations | $-0.77 | $-0.07 | $0.11 | $-0.10 | $0.20 | $0.07 | $0.04 | $0.03 | $0.06 | -- | ||
| Earnings from equity interest | $-13.0M | $-16.0M | $-33.0M | $95.0M | $189.0M | $166.0M | $107.0M | $63.0M | $133.0M | $421.0M | ||
| Earnings From Equity Interest Net Of Tax | $-13.0M | $-16.0M | $-33.0M | $95.0M | $189.0M | $166.0M | $107.0M | $63.0M | $133.0M | $421.0M | ||
| Exploration Development And Mineral Property Lease Expenses | $148.0M | $179.0M | -- | $265.0M | $187.0M | $209.0M | $231.0M | $265.0M | $266.0M | $243.0M | ||
| Gain On Sale Of Business | -- | -- | -- | $2.4B | -- | -- | -- | $-197.0M | $35.0M | $-20.0M | ||
| Gain On Sale Of P P E | $108.0M | $23.0M | $100.0M | $30.0M | $677.0M | $212.0M | $35.0M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-133.0M | $-38.0M | $61.0M | $-72.0M | $163.0M | $57.0M | $30.0M | $27.0M | $68.0M | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | $2.1B | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $158.0M | $144.0M | $132.0M | $210.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $296.0M | $-5.0M | $-78.0M | $-79.0M | $38.0M | $933.0M | $-60.0M | $-27.0M | $-33.0M | $-82.0M | ||
| Net Income Discontinuous Operations | $-133.0M | $-38.0M | $61.0M | $-72.0M | $163.0M | $57.0M | $30.0M | $27.0M | $68.0M | -- | ||
| Other Gand A | $291.0M | $269.0M | $273.0M | $608.0M | $524.0M | $402.0M | $358.0M | $816.0M | $633.0M | $668.0M | ||
| Other Impairment Of Capital Assets | $977.0M | $14.0M | $369.0M | $5.0M | $93.0M | $571.0M | -- | $131.0M | $1.1B | $-1.1B | ||
| Other Taxes | -- | $27.0M | -- | $296.0M | $33.0M | $419.0M | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | $2.2B | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $4.0B | $-4.1B | $-4.1B | $280.0M | $544.0M | $1.9B | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | -- | -- | $62.0M | -- | ||
| Rent And Landing Fees | $43.0M | $43.0M | $51.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $32.0M | $14.0M | $20.0M | $7.0M | $18.0M | $11.0M | $4.0M | $24.0M | $38.0M | $186.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NEM | $110.41 | +2.6% | 2.17M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |