NCNO
nCino Inc.
$15.23
-$0.84(-5.23%)
40
Overall
40
Value
27
Tech
55
Quality
Market Cap
$1.64B
Volume
4.35M
52W Range
$13.80 - $33.92
Target Price
$23.21
Order:
Income Statement
| Metric | Trend | Chart | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $204.3M | $273.9M | $408.3M | $476.5M | $540.7M | $594.8M | ||
| Total Revenue | $204.3M | $273.9M | $408.3M | $476.5M | $540.7M | $594.8M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $88.1M | $111.4M | $169.6M | $191.5M | $215.9M | $234.6M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $116.2M | $162.5M | $238.7M | $285.1M | $324.8M | $360.2M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $158.8M | $233.8M | $332.7M | $324.6M | $342.9M | $356.4M | ||
| Research & Development | $58.3M | $79.4M | $121.6M | $117.3M | $129.4M | $127.5M | ||
| Research Expense | $58.3M | $79.4M | $121.6M | $117.3M | $129.4M | $127.5M | ||
| Selling, General & Administrative | $100.5M | $154.4M | $211.1M | $207.3M | $213.5M | $228.9M | ||
| Selling & Marketing Expenses | $59.7M | $82.9M | $127.7M | $130.5M | $123.2M | $136.6M | ||
| General & Administrative Expenses | $40.8M | $71.5M | $83.5M | $76.7M | $90.3M | $92.4M | ||
| Promotion & Advertising | $3.1M | $5.8M | $8.7M | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $50.2M | -- | -- | -- | ||
| Depreciation & Amortization | $4.2M | $5.1M | $6.5M | $8.0M | $6.3M | -- | ||
| Depreciation & Amortization | $4.2M | $5.1M | $6.5M | -- | -- | -- | ||
| Amortization | $61.8M | $847.3M | $847.9M | $848.8M | $1.0B | -- | ||
| Other Operating Expenses | $158.8M | $4.1M | $5.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-42.6M | $-71.4M | $-94.0M | $-39.5M | $-18.1M | $3.7M | ||
| EBITDA | $-33.1M | $-62.4M | $-62.1M | $7.7M | $4.4M | $62.3M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $130.0K | $1.5M | $2.8M | $4.1M | $8.8M | $17.5M | ||
| Intinc | $361.0K | $194.0K | $403.0K | $2.6M | $1.8M | $1.4M | ||
| Net Non-Operating Interest Income/Expense | $231.0K | $-1.3M | $-2.4M | $-1.6M | $-7.0M | $-16.0M | ||
| Other Income/Expense | $-1.7M | $-1.3M | $-1.4M | $856.0K | $10.4M | $-19.0M | ||
| Other Special Charges | $1.7M | $-1.3M | $-1.4M | $-856.0K | $-10.4M | $19.0M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $166.0M | $-4.0M | $-2.5M | -- | -- | -- | ||
| Special Income Charges | $-166.0M | $4.0M | $2.5M | $2.5M | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-40.6M | $-72.4M | $-97.0M | $-37.7M | $-32.1M | $19.8M | ||
| Pre-Tax Income | $-40.7M | $-74.0M | $-97.8M | $-41.9M | $-35.6M | $6.7M | ||
| INCOME TAX | ||||||||
| Tax Provision | $586.0K | $-23.8M | $4.1M | $1.6M | $-2.5M | $-3.0M | ||
| NET INCOME | ||||||||
| Net Income | $-40.5M | $-49.4M | $-102.7M | $-42.3M | $-37.9M | $5.2M | ||
| Net Income (Continuing Operations) | $-40.5M | $-50.1M | $-103.8M | $-43.5M | $-38.4M | $5.3M | ||
| Net Income (Discontinued Operations) | $-40.5M | $-49.4M | $-102.7M | $-42.3M | $-37.9M | $5.2M | ||
| Net Income (Common Stockholders) | $-39.7M | $-48.6M | $-102.7M | $-42.3M | $-37.9M | $5.2M | ||
| Normalized Income | $-91.4M | -- | -- | -- | -- | $3.7M | ||
| TOTALS | ||||||||
| Total Expenses | $246.9M | $345.2M | $502.3M | $516.1M | $558.8M | $591.1M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $87.7M | $96.7M | $110.6M | $112.7M | $115.2M | $112.9M | ||
| Average Shares Outstanding (Diluted) | -- | $96.7M | $110.6M | $112.7M | $115.2M | $114.3M | ||
| Shares Outstanding | $94.4M | $110.0M | $111.9M | $114.2M | $116.4M | $114.5M | ||
| Basic EPS | $-0.46 | $-0.51 | $-0.93 | $-0.38 | $-0.33 | $-0.38 | ||
| Basic EPS (Continuing Operations) | $-0.46 | $-0.51 | $-0.93 | $-0.38 | $-0.33 | $0.05 | ||
| Diluted EPS | $-0.46 | $-0.51 | $-0.93 | $-0.38 | $-0.33 | $-0.38 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.51 | $-0.93 | $-0.38 | $-0.33 | $0.05 | ||
| OTHER METRICS | ||||||||
| Minority Interests | $1.1M | $1.6M | $1.1M | $1.1M | $472.0K | $-141.0K | ||
| Net Income From Other Gains Losses | $396.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $40.8M | $71.5M | $83.5M | $76.7M | $90.3M | $92.4M | ||
| Other Write Off | $17.0K | $24.0K | $55.0K | -- | -- | -- | ||
| Rent And Landing Fees | $11.4M | -- | -- | -- | -- | -- | ||
| Restruct | $166.0M | $-4.0M | $-2.5M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NCNO | $15.23 | -5.2% | 4.35M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |