NB
NioCorp Developments Ltd.
$4.96
+$0.08(+1.64%)
36
Overall
40
Value
45
Tech
23
Quality
Market Cap
$509.31M
Volume
2.68M
52W Range
$1.83 - $12.58
Target Price
$11.65
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $9.0K | $9.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-9.0K | $-9.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $9.5M | $13.8M | $6.0M | $6.4M | $3.4M | $4.1M | $7.8M | $37.4M | $13.8M | $12.0M | ||
| Selling, General & Administrative | $2.3M | $3.2M | $2.8M | $1.9M | $1.7M | $2.0M | $684.0K | $2.6M | $3.5M | $2.2M | ||
| General & Administrative Expenses | $2.3M | $3.2M | $2.8M | $1.9M | $1.7M | $2.0M | $684.0K | $2.6M | $3.5M | $2.2M | ||
| Salaries & Wages | $1.8M | $2.1M | $2.1M | $1.6M | $1.4M | $1.7M | $2.1M | $2.3M | $3.5M | $1.9M | ||
| Other Operating Expenses | $7.2M | $10.5M | $3.2M | $4.6M | $1.7M | $2.1M | $1.7M | $27.2M | $4.2M | $3.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-9.5M | $-13.8M | $-6.0M | $-6.4M | $-3.4M | $-4.1M | $-7.8M | $-37.4M | $-13.8M | $-12.0M | ||
| EBITDA | $-11.1M | $-14.3M | $-8.1M | $-7.1M | $-3.6M | $-3.3M | $-8.1M | $-35.0M | $-24.7M | $-17.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $275.0K | $286.0K | $375.0K | $266.0K | $354.0K | $1.5M | $2.8M | -- | $4.5M | $48.0K | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | -- | $94.0K | ||
| Net Non-Operating Interest Income/Expense | $275.0K | $286.0K | $375.0K | $266.0K | $354.0K | $1.5M | $2.8M | $-922.0K | $-4.5M | $46.0K | ||
| Gain on Sale of Securities | $-2.2M | $-567.0K | $-2.1M | $-634.0K | $-215.0K | $766.0K | $6.0K | $-1.9M | -- | -- | ||
| Other Income/Expense | $-1.6M | $-567.0K | $-2.1M | $-634.0K | $-215.0K | $811.0K | $-264.0K | $-866.0K | $11.0M | $6.1M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-258.0K | $13.0K | $147.0K | $122.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | $-163.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-11.1M | $-14.3M | $-8.1M | $-7.1M | $-3.6M | $-3.3M | $-8.1M | $-35.0M | $-24.7M | $-17.9M | ||
| Pre-Tax Income | $-11.4M | $-14.6M | $-8.5M | $-7.3M | $-4.0M | $-4.8M | $-10.9M | $-37.4M | $-29.2M | $-18.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | -- | -- | -- | $-304.0K | $-139.0K | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $-11.4M | $-14.6M | $-8.5M | $-7.3M | $-4.0M | $-4.8M | $-10.9M | -- | $-28.6M | $-17.4M | ||
| Net Income (Continuing Operations) | $-11.4M | $-14.6M | $-8.5M | $-7.3M | $-4.0M | $-4.8M | $-10.9M | -- | $-29.1M | $-18.0M | ||
| Net Income (Discontinued Operations) | $-11.4M | $-14.6M | $-8.5M | $-7.3M | $-4.0M | $-4.8M | $-10.9M | -- | $-28.6M | $-17.4M | ||
| Net Income (Common Stockholders) | $-11.4M | $-14.6M | $-8.5M | $-7.3M | $-4.0M | $-4.8M | $-10.9M | -- | $-28.6M | $-17.4M | ||
| Normalized Income | $-8.4M | $-10.8M | $-6.2M | $-5.4M | $-2.9M | $-3.4M | $-8.0M | $-37.7M | $-29.3M | $-17.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-9.5M | $-13.8M | $-6.0M | $-6.4M | $-3.4M | $-4.1M | $7.8M | -- | $13.8M | $12.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $16.4M | $18.8M | $20.7M | $22.3M | $23.5M | $24.2M | $26.4M | $28.7M | $34.3M | $45.1M | ||
| Average Shares Outstanding (Diluted) | $16.4M | $18.8M | $20.7M | $22.3M | $23.5M | $24.2M | $26.4M | $28.7M | $34.3M | $45.1M | ||
| Shares Outstanding | $119.4M | $119.4M | $119.4M | $119.4M | $119.4M | $119.4M | $26.2M | $262.0M | $119.4M | $58.5M | ||
| Basic EPS | $-0.70 | $-0.80 | $-0.40 | $-0.30 | $-0.20 | $-0.20 | $0.41 | $-1.34 | $-0.31 | $-0.36 | ||
| Basic EPS (Continuing Operations) | $-0.70 | $-0.80 | $-0.40 | $-0.30 | $-0.20 | $-0.20 | $0.41 | $-1.34 | $-0.31 | $-0.36 | ||
| Diluted EPS | $-0.70 | $-0.80 | $-0.40 | $-0.30 | $-0.20 | $-0.20 | $0.41 | $-1.34 | $-0.31 | $-0.36 | ||
| Diluted EPS (Continuing Operations) | $-0.70 | $-0.80 | $-0.40 | $-0.30 | $-0.20 | $-0.20 | $0.41 | $-1.34 | $-0.31 | $-0.36 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-1.0K | $-5.0K | $-1.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-1.0K | $-5.0K | $-1.0K | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $3.3M | $5.3M | $2.6M | $4.1M | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | $228.0K | $463.0K | $577.0K | ||
| Other Gand A | $2.3M | $3.2M | $2.8M | $1.9M | $1.7M | $2.0M | $684.0K | $2.6M | $3.5M | $2.2M | ||
| Othspecchg | -- | -- | -- | -- | -- | $163.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NB | $4.96 | +1.6% | 2.68M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get NioCorp Developments Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW