MUR
Murphy Oil Corporation
$36.48
-$1.52(-4.00%)
61
Overall
85
Value
54
Tech
44
Quality
Market Cap
$4.13B
Volume
1.60M
52W Range
$20.75 - $43.34
Target Price
$42.43
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.8B | $2.2B | $1.8B | $2.8B | $1.8B | $2.8B | $4.2B | $3.4B | $3.0B | $2.7B | ||
| Total Revenue | $1.8B | $2.1B | $1.8B | $2.8B | $1.8B | $2.8B | $4.2B | $3.5B | $3.0B | $2.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $598.5M | $483.3M | $40.2M | -- | $1.8B | $1.5B | $1.8B | $1.9B | $2.0B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2B | $1.7B | $1.8B | $2.8B | $-8.0M | $1.3B | $2.4B | $3.5B | $3.0B | $2.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.5B | $1.4B | $1.5B | $2.2B | $1.9B | $1.6B | $448.1M | $1.3B | $1.3B | $1.1B | ||
| Research & Development | -- | -- | -- | $1.3B | $736.8M | $619.3M | $917.7M | $880.8M | $781.5M | -- | ||
| Selling, General & Administrative | $265.2M | $203.6M | $559.0M | $232.7M | $140.2M | $122.0M | $131.1M | $117.3M | $110.1M | $137.3M | ||
| Selling & Marketing Expenses | $265.2M | $203.6M | $205.2M | $232.7M | $140.2M | $122.0M | $131.1M | $117.3M | $110.1M | $137.3M | ||
| General & Administrative Expenses | $-224.9M | $-196.3M | $353.8M | $126.8M | $48.8M | $43.6M | $44.5M | $37.7M | $23.8M | -- | ||
| Salaries & Wages | $-46.3M | $-40.4M | $-34.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.1B | $957.7M | $775.6M | $1.1B | $987.2M | $795.1M | $776.8M | -- | -- | -- | ||
| Other Operating Expenses | $13.8M | $30.7M | $-1.5B | $683.8M | $658.5M | $607.2M | $863.1M | $877.0M | $1.0B | $836.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-267.7M | $373.8M | $304.7M | $445.3M | $-1.4B | $281.4M | $1.6B | $1.0B | $602.6M | $301.2M | ||
| EBITDA | $752.0M | $1.3B | $998.8M | $1.6B | $-392.4M | $1.1B | $2.4B | $1.9B | $1.5B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $148.2M | $181.8M | $180.4M | $219.3M | $169.4M | $221.8M | $150.8M | $112.4M | $105.9M | $96.1M | ||
| Intinc | -- | -- | -- | $-6.3M | $-1.5M | $-2.1M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-148.2M | $-181.8M | $-180.4M | $-219.3M | $-169.4M | $-221.8M | $-150.8M | $-221.0K | $-105.9M | $-96.1M | ||
| Gain on Sale of Securities | -- | $9.6M | $-42.0M | $-856.0K | $202.7M | $-525.9M | $-320.4M | -- | $-1.7M | $5.9M | ||
| Other Income/Expense | $-64.6M | $77.6M | $34.2M | $23.4M | $-185.4M | $542.6M | $-330.2M | $8.6M | $-69.2M | $16.4M | ||
| Other Special Charges | $62.9M | $-87.2M | $7.8M | $-22.5M | $-17.3M | $-16.8M | $14.3M | $-8.6M | $70.9M | $-22.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $46.7M | $42.6M | $27.1M | -- | $50.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $141.8M | $42.6M | $47.1M | -- | $1.3B | $196.3M | -- | $7.1M | $928.7M | $115.0M | ||
| Impairment of Capital Assets | $95.1M | -- | $20.0M | -- | $1.2B | $196.3M | -- | -- | $928.7M | $115.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-349.3M | $249.1M | $223.2M | $421.0M | $-1.4B | $264.7M | $1.6B | $1.0B | $673.5M | $278.9M | ||
| Pre-Tax Income | $-493.1M | $71.8M | $43.0M | $203.5M | $-1.5B | $42.9M | $1.5B | $921.1M | $567.6M | $182.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-219.2M | $382.7M | $-126.1M | $14.7M | $-293.7M | $-5.9M | $309.5M | $195.9M | $78.3M | $44.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-276.0M | $-311.8M | $411.1M | $1.1B | $-1.1B | $-73.7M | $965.0M | $661.6M | $407.2M | $104.2M | ||
| Net Income (Continuing Operations) | $-276.0M | $-311.8M | $411.1M | $1.1B | $-1.1B | $-73.7M | $1.1B | $725.1M | $489.3M | $138.3M | ||
| Net Income (Discontinued Operations) | $-276.0M | $-311.8M | $411.1M | $1.1B | $-1.1B | $-73.7M | $965.0M | $661.6M | $407.2M | $104.2M | ||
| Net Income (Common Stockholders) | $-276.0M | $-311.8M | $411.1M | $1.3B | $-1.1B | $-73.7M | $965.0M | $661.6M | $407.2M | $104.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $296.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.1B | $1.8B | $1.5B | $2.2B | $1.9B | $1.6B | $2.3B | $1.3B | $1.3B | $1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $172.2M | $172.5M | $173.0M | $164.0M | $153.5M | $154.3M | $155.3M | $155.2M | $150.0M | $143.1M | ||
| Average Shares Outstanding (Diluted) | $172.2M | $172.5M | $174.2M | $164.8M | $153.5M | $154.3M | $157.5M | $156.6M | $151.0M | $144.0M | ||
| Shares Outstanding | $172.4M | $172.6M | $173.1M | $153.2M | $153.6M | $154.5M | $155.8M | $152.8M | $145.9M | $142.8M | ||
| Basic EPS | $-1.6 | $-1.81 | $2.38 | $7.01 | $-7.48 | $-0.48 | $6.22 | $4.26 | $2.71 | $0.73 | ||
| Basic EPS (Continuing Operations) | $-1.59 | $-1.81 | $2.39 | $0.52 | $-7.43 | $-0.47 | $6.23 | $4.27 | $2.73 | $0.73 | ||
| Diluted EPS | $-1.6 | $-1.81 | $2.36 | $6.98 | $-7.48 | $-0.48 | $6.13 | $4.22 | $2.7 | $0.72 | ||
| Diluted EPS (Continuing Operations) | $-1.6 | $-1.81 | $2.36 | $0.52 | $-7.43 | $-0.47 | $6.14 | $4.23 | $2.72 | $0.72 | ||
| Dividend Per Share | $1.2 | $1 | $1 | $1 | $0.63 | $0.50 | $0.82 | $1.1 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $6.2M | -- | -- | -- | -- | $865.8M | -- | ||
| Basic Discontinuous Operations | $-0.01 | -- | $-0.01 | $6.49 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | -- | ||
| Development Expense | -- | -- | -- | $1.3B | $736.8M | $619.3M | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $6.46 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | $977.8M | ||
| Exploration Development And Mineral Property Lease Expenses | $101.9M | $122.8M | $101.8M | $95.1M | $86.5M | $69.0M | $133.2M | $234.8M | $133.5M | $111.7M | ||
| Gain On Sale Of P P E | $1.7M | $127.4M | $54.0K | $227.0K | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-2.0M | $-853.0K | $250.3M | $1.1B | $-7.2M | $-1.2M | $-2.1M | $-1.5M | $-2.8M | $485.0K | ||
| Interest Expense Operating | $-4.3M | $-4.5M | $-200.0K | $-1.8M | $-8.0M | $-16.1M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $-8.4M | $-103.6M | $113.7M | $-121.2M | $-173.7M | $-62.1M | $-79.3M | $-34.6M | ||
| Net Income Discontinuous Operations | $-2.0M | $-853.0K | $250.3M | $1.1B | $-7.2M | $-1.2M | $-2.1M | $-1.5M | $-2.8M | $485.0K | ||
| Net Operating Interest Income Expense | $4.3M | $4.5M | $200.0K | $1.8M | $8.0M | $16.1M | $16.3M | $14.5M | $11.4M | -- | ||
| Other Gand A | $-224.9M | $-196.3M | $353.8M | $126.8M | $48.8M | $43.6M | $44.5M | $37.7M | $23.8M | -- | ||
| Other Taxes | $43.8M | $43.6M | $52.1M | $48.0M | $28.5M | $41.2M | $57.0M | $42.8M | $39.2M | $39.2M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $176.3M | $172.4M | $187.0M | $-172.0M | $-51.7M | $-3.1M | -- | ||
| Rent And Landing Fees | $-77.5M | $-72.6M | $-75.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | -- | $861.6M | -- | -- | ||
| Restruct | $46.7M | $42.6M | $27.1M | -- | $50.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MUR | $36.48 | -4.0% | 1.60M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |