MS
Morgan Stanley
$201.03
+$0.52(+0.26%)
77
Overall
80
Value
90
Tech
63
Quality
Market Cap
$299.02B
Volume
3.73M
52W Range
$123.88 - $197.50
Target Price
$208.18
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $34.6B | $37.9B | $40.1B | $41.4B | $48.8B | $59.8B | $53.7B | $54.1B | $61.8B | $70.6B | ||
| Total Revenue | $34.6B | $37.9B | $40.1B | $41.4B | $48.8B | $59.8B | $53.7B | $54.1B | $61.8B | $70.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $16.5B | $17.8B | $18.3B | $19.5B | $21.3B | $25.3B | $24.0B | $25.5B | $27.1B | $30.4B | ||
| Selling & Marketing Expenses | $587.0M | $609.0M | $691.0M | $660.0M | $434.0M | $643.0M | $905.0M | $898.0M | $965.0M | $1.2B | ||
| General & Administrative Expenses | $689.0M | $704.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $15.9B | $17.2B | $17.6B | $18.8B | $20.9B | $24.6B | $23.1B | $24.6B | $26.2B | $29.2B | ||
| Amortization | $291.0M | $309.0M | $344.0M | $314.0M | $373.0M | $612.0M | $487.0M | $596.0M | $601.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-4.0B | $-4.2B | $-4.5B | $-4.6B | $-5.6B | $-6.8B | $-7.1B | $-7.9B | $-7.8B | $-8.6B | ||
| Impairment of Capital Assets | $2.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $8.8B | $10.4B | $11.2B | $11.3B | $14.4B | $19.7B | $14.1B | $11.8B | $17.6B | $22.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.7B | $4.2B | $2.4B | $2.1B | $3.2B | $4.5B | $2.9B | $2.6B | $4.1B | $4.9B | ||
| NET INCOME | ||||||||||||
| Net Income | $6.0B | $6.1B | $8.7B | $9.0B | $11.0B | $15.0B | $11.0B | $9.1B | $13.4B | $16.9B | ||
| Net Income (Continuing Operations) | $6.0B | $6.1B | $8.7B | $9.0B | $11.0B | $15.0B | $11.2B | $9.2B | $13.5B | $17.0B | ||
| Net Income (Discontinued Operations) | $6.0B | $6.1B | $8.7B | $9.0B | $11.0B | $15.0B | $11.0B | $9.1B | $13.4B | $16.9B | ||
| Net Income (Common Stockholders) | $5.5B | $5.6B | $8.2B | $8.5B | $10.5B | $14.6B | $10.5B | $8.5B | $12.8B | $16.2B | ||
| Normalized Income | $5.5B | $6.5B | $8.6B | $8.6B | $10.6B | -- | -- | -- | $18.4B | $21.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.8B | $1.8B | $1.7B | $1.6B | $1.6B | $1.8B | $1.7B | $1.6B | $1.6B | $1.6B | ||
| Average Shares Outstanding (Diluted) | $1.9B | $1.8B | $1.7B | $1.6B | $1.6B | $1.8B | $1.7B | $1.6B | $1.6B | $1.6B | ||
| Shares Outstanding | $1.9B | $1.8B | $1.7B | $1.6B | $1.8B | $1.8B | $1.7B | $1.6B | $1.6B | $1.6B | ||
| Basic EPS | $2.98 | $3.14 | $4.81 | $5.26 | $6.55 | $8.16 | $6.23 | $5.24 | $8.04 | $10.32 | ||
| Basic EPS (Continuing Operations) | $2.98 | $3.15 | $4.81 | $5.26 | $6.55 | $8.16 | $6.23 | $5.24 | $8.04 | $10.32 | ||
| Diluted EPS | $2.92 | $3.07 | $4.73 | $5.19 | $6.46 | $8.03 | $6.15 | $5.18 | $7.95 | $10.21 | ||
| Diluted EPS (Continuing Operations) | $2.92 | $3.08 | $4.73 | $5.19 | $6.46 | $8.03 | $6.15 | $5.18 | $7.95 | $10.21 | ||
| Dividend Per Share | $0.70 | $0.90 | $1.1 | $1.3 | $1.4 | $2.1 | $3.1 | $3.25 | $3.55 | $3.85 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $471.0M | $523.0M | $526.0M | $530.0M | $496.0M | $468.0M | $489.0M | $557.0M | $590.0M | $612.0M | ||
| Basic Discontinuous Operations | -- | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Losses Provision | $131.0M | $22.0M | $24.0M | $120.0M | $558.0M | $48.0M | -- | -- | -- | $49.0B | ||
| Diluted Discontinuous Operations | -- | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earning Loss Of Equity Investments | $-79.0M | $-34.0M | $20.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $2.2B | $2.0B | $1.8B | $1.4B | $1.9B | $2.2B | $1.5B | $1.1B | $954.0M | $1.3B | ||
| Gains Loss On Disposal Of Discontinued Operations | $1.0M | $-19.0M | $-4.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Deposit | $83.0M | $187.0M | $1.3B | $1.9B | $953.0M | $409.0M | $1.8B | $8.2B | $10.4B | $10.6B | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $977.0M | -- | -- | -- | $564.0M | $93.0M | $1.8B | $6.7B | $10.8B | $12.9B | ||
| Interest Expense For Short Term Debt | $3.6B | $4.3B | $5.0B | $5.1B | $3.3B | $2.7B | $5.1B | $11.4B | $13.2B | $12.6B | ||
| Interest Income | $7.0B | $9.0B | $13.9B | $17.1B | $10.2B | $9.4B | $21.6B | $45.8B | $54.1B | $59.1B | ||
| Interest Income After Provision For Loan Loss | $3.6B | $3.3B | $3.8B | $4.6B | $5.8B | $8.0B | $9.3B | $8.2B | $8.6B | $-39.0B | ||
| Interest Income From Deposits | $170.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Investment Securities | $7.0B | $9.0B | $13.9B | $17.1B | $10.2B | $9.4B | $21.6B | $45.8B | $54.1B | $59.1B | ||
| Interest Income From Loans | $2.7B | $3.3B | $4.2B | $4.8B | $4.1B | $4.2B | $7.0B | $12.4B | $13.8B | $14.0B | ||
| Interest Income From Loans And Lease | $2.7B | $3.3B | $4.2B | $4.8B | $4.1B | $4.2B | $7.0B | $12.4B | $13.8B | $14.0B | ||
| Interest Income From Other Money Market Investments | $2.1B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Securities | $7.0B | $9.0B | $13.9B | $17.1B | $10.2B | $9.4B | $21.6B | $45.8B | $54.1B | $59.1B | ||
| Investment Banking Profit | $15.6B | $6.0B | $6.5B | $6.2B | $7.7B | $11.0B | $5.6B | $4.9B | $6.7B | $8.2B | ||
| Marketing Expense | $587.0M | $609.0M | $691.0M | $660.0M | $434.0M | $643.0M | $905.0M | $898.0M | $965.0M | $1.2B | ||
| Minority Interests | $-144.0M | $-105.0M | $-135.0M | $-195.0M | $-183.0M | $-86.0M | $-150.0M | $-143.0M | $-139.0M | $-164.0M | ||
| Net Income Discontinuous Operations | $1.0M | $-19.0M | $-4.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Interest Income | $3.7B | $3.3B | $3.8B | $4.7B | $6.3B | $8.0B | $9.3B | $8.2B | $8.6B | $10.0B | ||
| Net Occupancy Expense | $1.3B | $1.3B | $1.4B | $1.4B | $1.6B | $1.7B | $1.7B | $1.9B | $47.4B | $1.9B | ||
| Non Interest Expense | $25.8B | $27.5B | $28.9B | $30.1B | $33.6B | $40.1B | $39.3B | $41.8B | $43.9B | $48.3B | ||
| Non Interest Income | $30.9B | $34.6B | $36.3B | $36.7B | $42.4B | $51.7B | $44.3B | $45.9B | $53.1B | $60.6B | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $443.0M | $488.0M | $106.0M | -- | ||
| Occupancy And Equipment | $1.3B | $1.3B | $1.4B | $1.4B | $1.6B | $1.7B | $1.7B | $1.9B | $47.4B | $1.9B | ||
| Other Customer Services | $2.2B | $-2.1B | $-2.4B | $-2.5B | $-2.9B | $-3.3B | $-3.5B | $-3.5B | $-4.1B | $-4.7B | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-1.0M | $7.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $689.0M | $704.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Interest Expense | $3.3B | $5.7B | $10.1B | $12.4B | $3.8B | $1.4B | $12.3B | $-41.9B | $-46.4B | -- | ||
| Other Interest Income | $34.6B | $37.9B | $40.1B | $41.4B | $48.8B | $59.8B | $53.7B | $54.1B | $8.4B | $9.8B | ||
| Other Non Interest Expense | $4.0B | $4.2B | $4.5B | $4.6B | $5.6B | $6.8B | $7.1B | $7.9B | $7.8B | $8.6B | ||
| Other Non Interest Income | $825.0M | $12.6B | $13.6B | $14.0B | $14.9B | $21.0B | $283.0M | $975.0M | $1.3B | $1.4B | ||
| Preferred Stock Dividends | $471.0M | $523.0M | $526.0M | $530.0M | $496.0M | $468.0M | $489.0M | $557.0M | $590.0M | $612.0M | ||
| Professional Expense And Contract Services Expense | $2.1B | $2.2B | $2.3B | $2.1B | $2.2B | $2.9B | $3.1B | $3.1B | $2.9B | $2.8B | ||
| Rent And Landing Fees | $689.0M | $704.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $133.0M | $46.0M | $8.0M | $103.0M | $137.0M | $27.1B | $5.2B | $49.0M | $3.9B | -- | ||
| Trading Gain Loss | $-10.2B | $-11.1B | $-11.6B | $-11.1B | $-14.0B | $-12.8B | $-13.9B | $-15.3B | $-16.8B | $-18.6B | ||
| Trust Feesby Commissions | -- | $4.1B | $4.2B | $3.9B | $4.9B | $5.5B | $4.9B | $4.5B | $5.1B | $5.9B | ||
| Intexp | $3.3B | $5.7B | $10.1B | $12.4B | $3.8B | $1.4B | $12.3B | $-15.6B | $34.4B | $36.1B | ||
| Othspecchg | $-274.0M | $-224.0M | $-238.0M | $-349.0M | $-835.0M | $852.0M | $841.0M | $938.0M | $917.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MS | $201.03 | +0.3% | 3.73M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |