MRVL
Marvell Technology Inc.
$204.68
+$8.35(+4.25%)
69
Overall
75
Value
70
Tech
63
Quality
Market Cap
$72.53B
Volume
23.79M
52W Range
$58.61 - $198.40
Target Price
$150.32
Order:
Income Statement
| Metric | Trend | Chart | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3B | $2.4B | $2.9B | $2.7B | $3.0B | $4.5B | $5.9B | $5.5B | $5.8B | $8.2B | ||
| Total Revenue | $2.3B | $2.4B | $2.9B | $2.7B | $3.0B | $4.5B | $5.9B | $5.5B | $5.8B | $8.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.0B | $947.2M | $1.4B | $1.3B | $1.5B | $2.4B | $2.9B | $3.2B | $3.4B | $4.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.3B | $1.5B | $1.5B | $1.4B | $1.5B | $2.1B | $3.0B | $2.3B | $2.4B | $4.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $952.6M | $1.3B | $1.5B | $1.5B | $2.4B | $2.6B | $2.7B | $2.7B | $2.8B | ||
| Research & Development | $805.0M | $714.4M | $914.0M | $1.1B | $1.1B | $1.4B | $1.8B | $1.9B | $2.0B | $2.1B | ||
| Research Expense | $805.0M | $714.4M | $914.0M | $1.1B | $1.1B | $1.4B | $1.8B | $1.9B | $2.0B | $2.1B | ||
| Selling, General & Administrative | $251.2M | $238.2M | $424.4M | $464.6M | $467.2M | $955.3M | $843.6M | $834.0M | $798.2M | $767.1M | ||
| Selling & Marketing Expenses | $251.2M | $238.2M | $424.4M | $464.6M | $467.2M | $955.3M | $843.6M | -- | -- | -- | ||
| General & Administrative Expenses | $23.7M | $16.8M | $59.3M | -- | -- | -- | $843.6M | $834.0M | $798.2M | $767.1M | ||
| Promotion & Advertising | $500.0K | $200.0K | $200.0K | $800.0K | $600.0K | $800.0K | -- | -- | -- | -- | ||
| Salaries & Wages | $114.0M | $86.7M | $184.1M | $242.2M | -- | $-71.8M | -- | $609.8M | $597.4M | $590.8M | ||
| Depreciation & Amortization | $82.4M | $49.2M | $64.5M | $83.4M | $95.9M | $113.5M | $126.8M | $148.2M | $177.0M | -- | ||
| Depreciation & Amortization | $8.4M | $49.2M | $64.5M | $83.4M | $95.9M | $113.5M | -- | -- | -- | -- | ||
| Amortization | $8.4M | -- | $5.5B | $5.3B | -- | -- | -- | $37.2M | $1.1B | $942.0M | ||
| Other Operating Expenses | $-2.4M | $-2.8M | $-11.2M | $-7.6M | $-5.6M | $-7.7M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $130.4M | $429.7M | $43.3M | $-243.4M | $-258.4M | $-347.7M | $238.0M | $-567.7M | $-720.3M | $1.3B | ||
| EBITDA | $269.6M | $539.2M | $558.6M | $1.4B | $388.6M | $901.1M | $1.7B | $852.8M | $699.0M | $4.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $368.0K | $685.0K | $60.4M | $85.6M | $69.3M | $139.3M | $170.6M | $211.7M | $189.4M | $202.6M | ||
| Intinc | $13.2M | $17.4M | -- | -- | -- | -- | -- | $20.7M | $15.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $12.8M | $-685.0K | $-60.4M | $-85.6M | $-69.3M | $138.5M | $165.3M | $-191.0M | $-189.4M | $-202.6M | ||
| Gain on Sale of Securities | $2.0M | $17.4M | $11.9M | $4.8M | $2.6M | $800.0K | $5.3M | $8.8M | -- | -- | ||
| Other Income/Expense | $-17.0M | $-22.2M | $-12.4M | $-1.1B | $-5.5M | $-29.7M | $-109.2M | $251.0M | $-15.0M | $-1.9B | ||
| Other Special Charges | $17.0M | $4.8M | $519.0K | $1.1B | $2.9M | $2.7M | $12.4M | $11.9M | $15.0M | $1.9B | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $96.8M | $5.3M | $76.8M | $55.3M | $170.8M | $32.4M | $21.6M | $131.1M | $353.9M | $15.5M | ||
| Special Income Charges | $-96.8M | $-79.6M | $-76.8M | $-55.3M | $-206.8M | $-32.4M | $-121.6M | $-131.1M | $-353.9M | $-15.5M | ||
| Impairment of Capital Assets | $629.0K | $174.0K | $6.5M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $147.8M | $451.1M | $16.6M | $807.5M | $-252.9M | $-344.2M | $255.7M | $-547.0M | $-705.3M | $3.2B | ||
| Pre-Tax Income | $147.4M | $451.2M | $-4.6M | $798.4M | $-322.2M | $-483.5M | $85.1M | $-758.7M | $-894.7M | $3.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $72.6M | $18.1M | $174.4M | $-786.0M | $-44.9M | $-62.5M | $248.6M | $174.7M | $-9.7M | $376.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $21.2M | $520.8M | $-179.1M | $1.6B | $-277.3M | $-421.0M | $-163.5M | $-933.4M | $-885.0M | $2.7B | ||
| Net Income (Continuing Operations) | $21.2M | $520.8M | $-179.1M | $1.6B | $-277.3M | $-421.0M | $-163.5M | $-933.4M | $-885.0M | $2.7B | ||
| Net Income (Discontinued Operations) | $21.2M | $520.8M | $-179.1M | $1.6B | $-277.3M | $-421.0M | $-163.5M | $-933.4M | $-885.0M | $2.7B | ||
| Net Income (Common Stockholders) | $74.8M | $433.1M | $-179.1M | $1.6B | $-277.3M | $-421.0M | $-163.5M | $-933.4M | $-885.0M | $2.7B | ||
| Normalized Income | -- | -- | -- | -- | $-3.8B | -- | -- | -- | -- | $3.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.1B | $1.9B | $2.7B | $2.9B | $3.0B | $4.8B | $5.6B | $5.9B | $6.1B | $6.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $509.7M | $498.0M | $591.2M | $664.7M | $668.8M | $796.9M | $851.4M | $861.3M | $865.5M | $861.0M | ||
| Average Shares Outstanding (Diluted) | $517.5M | $509.7M | $591.2M | $676.1M | $668.8M | $796.9M | $851.4M | $861.3M | $865.5M | $869.7M | ||
| Shares Outstanding | $502.4M | $496.5M | $659.1M | $663.1M | $675.7M | $847.8M | $856.9M | $866.0M | $866.1M | $874.3M | ||
| Basic EPS | $0.04 | $1.05 | $-0.30 | $2.38 | $-0.41 | $-0.53 | $-0.19 | $-1.08 | $-1.02 | $3.1 | ||
| Basic EPS (Continuing Operations) | $0.09 | $0.87 | $-0.30 | $2.38 | $-0.41 | $-0.53 | $-0.19 | $-1.08 | $-1.02 | $3.1 | ||
| Diluted EPS | $0.04 | $1.02 | $-0.30 | $2.34 | $-0.41 | $-0.53 | $-0.19 | $-1.08 | $-1.02 | $3.07 | ||
| Diluted EPS (Continuing Operations) | $0.09 | $0.85 | $-0.30 | $2.34 | $-0.41 | $-0.53 | $-0.19 | $-1.08 | $-1.02 | $3.07 | ||
| Dividend Per Share | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.05 | $0.18 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.05 | $0.17 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $5.3M | -- | $1.1B | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $743.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-746.0K | $-39.2M | $-76.5M | $-54.6M | $-91.2M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-53.7M | $87.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $74.4M | -- | -- | $36.0M | -- | $100.0M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-53.7M | $87.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $23.7M | $16.8M | $59.3M | -- | -- | -- | $843.6M | $834.0M | $798.2M | $767.1M | ||
| Rent And Landing Fees | $23.7M | $16.8M | $59.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $96.8M | $5.3M | $76.8M | $55.3M | $170.8M | $32.4M | $21.6M | $131.1M | $353.9M | $15.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MRVL | $204.68 | +4.3% | 23.79M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |