MGNX
MacroGenics Inc.
$4.47
-$0.06(-1.32%)
52
Overall
60
Value
63
Tech
34
Quality
Market Cap
$89.75M
Volume
1.05M
52W Range
$1.19 - $4.64
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $91.9M | $157.7M | $60.1M | $64.2M | $104.9M | $77.4M | $151.9M | $58.7M | $150.0M | $149.5M | ||
| Total Revenue | $91.9M | $157.7M | $60.1M | $64.2M | $97.8M | $75.6M | $150.0M | $58.7M | $150.0M | $149.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $2.7M | $7.4M | $619.0K | $847.0K | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $91.9M | $157.7M | $60.1M | $64.2M | $97.8M | $73.0M | $142.6M | $58.1M | $149.1M | $149.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $151.9M | $179.9M | $231.3M | $241.4M | $235.9M | $277.6M | $264.1M | $218.8M | $248.2M | $186.3M | ||
| Research & Development | $122.1M | $147.2M | $190.8M | $195.3M | $193.2M | $214.6M | $207.0M | $166.6M | $177.2M | $147.2M | ||
| Research Expense | $122.1M | $147.2M | $190.8M | $195.3M | $193.2M | $214.6M | $207.0M | $166.6M | $177.2M | $147.2M | ||
| Selling, General & Administrative | $29.8M | $32.7M | $40.5M | $46.1M | $42.7M | $63.0M | $58.9M | $52.2M | $71.0M | $39.2M | ||
| General & Administrative Expenses | $29.8M | $32.7M | $40.5M | $46.1M | $42.7M | $63.0M | $58.9M | $52.2M | $71.0M | $39.2M | ||
| Salaries & Wages | $-12.2M | $-14.7M | $-16.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-6.8M | $-7.0M | $-9.2M | $12.3M | $12.0M | $11.3M | $11.9M | $9.6M | $7.5M | -- | ||
| Depreciation & Amortization | $-6.8M | $-7.0M | $-9.2M | $12.3M | $12.0M | $11.3M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-308.0K | $-569.0K | $-642.0K | $-637.0K | $-839.0K | $-965.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-60.0M | $-22.1M | $-171.2M | $-177.2M | $-131.1M | $-202.8M | $-121.4M | $-168.2M | $-110.6M | $-72.8M | ||
| EBITDA | $-50.9M | $-12.4M | $-163.2M | $-141.0M | $-119.1M | $-190.9M | $-115.3M | $1.9M | $-57.4M | $-59.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | $1.4M | $1.1M | $8.5M | ||
| Intinc | $2.3M | $2.4M | $2.3M | $3.4M | $800.0K | $2.0M | -- | -- | $9.4M | -- | ||
| Net Non-Operating Interest Income/Expense | $2.3M | $2.4M | $2.3M | $3.4M | $800.0K | $2.0M | $-1.7M | $-1.4M | $-1.1M | $-8.5M | ||
| Gain on Sale of Securities | $-77.0K | -- | $58.0K | $19.0K | $-23.0K | $-54.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-1.5M | $-2.5M | $247.0K | $-25.4M | $-1.3M | $-680.0K | $1.7M | $-9.7M | $-9.4M | $-6.1M | ||
| Other Special Charges | $1.5M | $2.5M | $-247.0K | $25.4M | $1.3M | $680.0K | $1.7M | $9.7M | $9.4M | $6.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-58.5M | $-19.6M | $-171.5M | $-151.8M | $-131.1M | $-202.1M | $-127.1M | $-7.8M | $-64.9M | $-66.8M | ||
| Pre-Tax Income | $-58.5M | $-19.6M | $-171.5M | $-151.8M | $-129.7M | $-202.1M | $-119.8M | $-9.1M | $-66.0M | $-75.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-145.0K | $-39.4M | $-148.0K | $-9.5M | $-8.1M | $-12.8M | $-7.4M | $-163.0K | $944.0K | $-672.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-58.5M | $-19.6M | $-171.5M | $-151.8M | $-129.7M | $-202.1M | $-119.8M | $-9.1M | $-67.0M | $-74.6M | ||
| Net Income (Continuing Operations) | $-58.5M | $-19.6M | $-171.5M | $-151.8M | $-129.7M | $-202.1M | $-119.8M | $-9.1M | $-67.0M | $-74.6M | ||
| Net Income (Discontinued Operations) | $-58.5M | $-19.6M | $-171.5M | $-151.8M | $-129.7M | $-202.1M | $-119.8M | $-9.1M | $-67.0M | $-74.6M | ||
| Net Income (Common Stockholders) | $-58.5M | $-19.6M | $-171.5M | $-151.8M | $-129.7M | $-202.1M | $-119.8M | $-9.1M | $-67.0M | $-74.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-76.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $151.9M | $179.9M | $231.3M | $241.4M | $235.9M | $280.2M | $271.4M | $219.4M | $249.1M | $186.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $34.7M | $36.1M | $40.9M | $48.1M | $52.4M | $59.9M | $61.4M | $61.9M | $62.6M | $63.2M | ||
| Average Shares Outstanding (Diluted) | $34.7M | $36.1M | $40.9M | $48.1M | $52.4M | $59.9M | $61.4M | $61.9M | $62.6M | $63.2M | ||
| Shares Outstanding | $35.0M | $36.9M | $48.8M | $49.0M | $56.3M | $61.3M | $61.8M | $62.4M | $63.1M | $63.6M | ||
| Basic EPS | $-1 | $2.87 | -- | $-3.16 | $-2.47 | $-3.37 | $-1.95 | $-0.15 | $-1.07 | $-1.18 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-3.16 | $-2.47 | $-3.37 | $-1.95 | $-0.15 | $-1.07 | $-1.18 | ||
| Diluted EPS | $-1.69 | $2.8 | $-1.06 | $-3.16 | $-2.47 | $-3.37 | $-1.95 | $-0.15 | $-1.07 | $-1.18 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-3.37 | $-1.95 | $-0.15 | $-1.07 | $-1.18 | ||
| OTHER METRICS | ||||||||||||
| Other Gand A | $29.8M | $32.7M | $40.5M | $46.1M | $42.7M | $63.0M | $58.9M | $52.2M | $71.0M | $39.2M | ||
| Rent And Landing Fees | $29.8M | $32.7M | $-4.4M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MGNX | $4.47 | -1.3% | 1.05M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |