METC
Ramaco Resources Inc.
$14.81
+$0.89(+6.39%)
40
Overall
60
Value
10
Tech
52
Quality
Market Cap
$1.68B
Volume
1.54M
52W Range
$7.68 - $57.80
Target Price
$11.75
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $61.0M | $227.6M | $230.2M | $168.9M | $283.4M | $565.7M | $693.5M | $666.3M | $536.6M | ||
| Total Revenue | $61.0M | $227.6M | $230.2M | $168.9M | $283.4M | $565.7M | $693.5M | $666.3M | $536.6M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-58.3M | $-176.6M | $162.5M | $145.5M | $195.4M | $333.0M | $493.8M | $533.3M | $453.4M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $-137.4M | $-176.6M | $67.7M | $23.4M | $88.0M | $232.7M | $199.7M | $133.0M | $83.2M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-258.0K | $26.4M | $37.7M | $41.9M | $47.8M | $82.3M | $48.8M | $49.3M | $69.4M | ||
| Selling, General & Administrative | $12.6M | $14.0M | $18.2M | $21.0M | $21.6M | $40.0M | $48.8M | $49.3M | $69.4M | ||
| Selling & Marketing Expenses | $12.6M | $14.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-400.0K | $-100.0K | $18.2M | $21.0M | $21.6M | $40.0M | $48.8M | $49.3M | $69.4M | ||
| Salaries & Wages | $-2.8M | $-2.6M | -- | -- | -- | $8.2M | -- | -- | -- | ||
| Depreciation & Amortization | $3.2M | $12.4M | $19.5M | $20.9M | $26.2M | $41.2M | $30.9M | $37.3M | $43.3M | ||
| Depreciation & Amortization | $3.2M | $12.4M | $19.5M | $20.9M | $26.2M | $41.2M | $30.9M | $65.6M | $43.3M | ||
| Amortization | $-500.0K | $-2.7M | $5.3M | $3.8M | $7.2M | $12.2M | $14.8M | $17.9M | $17.0M | ||
| Other Operating Expenses | $258.0K | $-11.6M | $-516.0K | $-86.0K | $18.5M | $-3.8M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-153.5M | $-203.0M | $29.5M | $-19.1M | $39.5M | $150.4M | $95.2M | $16.6M | $-56.0M | ||
| EBITDA | $-12.2M | $39.6M | $50.9M | $13.7M | $73.2M | $194.7M | $168.6M | $87.6M | $16.5M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $23.0K | $1.4M | $1.2M | $1.2M | $100.0K | $6.8M | $8.9M | $6.1M | $7.8M | ||
| Interest Income Operating | $295.0K | $36.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | $-2.6M | $-6.8M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-23.0K | $-1.4M | $-1.2M | $-1.2M | $-2.6M | $-6.8M | $-8.9M | $-6.1M | $-7.8M | ||
| Gain on Sale of Securities | $4.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-61.2M | $-230.1M | $-1.2M | $-11.4M | $-6.8M | $2.6M | $-16.9M | $-2.9M | $47.0K | ||
| Other Special Charges | $61.2M | $230.1M | $1.2M | $11.4M | $6.8M | $1.5M | $16.9M | $2.9M | $-47.0K | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $405.0K | $494.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-405.0K | $-494.0K | -- | -- | -- | -- | -- | -- | $-68.2M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $68.2M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-15.4M | $26.6M | $31.3M | $-7.2M | $44.5M | $153.0M | $113.6M | $21.0M | $-54.3M | ||
| Pre-Tax Income | $-15.4M | $25.2M | $30.1M | $-8.4M | $44.4M | $146.2M | $104.7M | $14.9M | $-62.1M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-2.1M | $113.0K | $5.2M | $-3.5M | $4.6M | $30.2M | $22.4M | $3.7M | $-10.7M | ||
| NET INCOME | |||||||||||
| Net Income | $-92.3M | $25.1M | $24.9M | $-4.9M | $39.8M | $116.0M | $82.3M | $11.2M | $-51.4M | ||
| Net Income (Continuing Operations) | $-92.3M | $25.1M | $24.9M | $-4.9M | $39.8M | $116.0M | $82.3M | $11.2M | $-51.4M | ||
| Net Income (Discontinued Operations) | $-92.3M | $25.1M | $24.9M | $-4.9M | $39.8M | $116.0M | $82.3M | $11.2M | $-51.4M | ||
| Net Income (Common Stockholders) | $-92.3M | $25.1M | $24.9M | $-4.9M | $39.8M | $116.0M | $82.3M | $11.2M | $-51.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $-4.7M | ||
| TOTALS | |||||||||||
| Total Expenses | $-58.6M | $-150.1M | $200.2M | $187.4M | $243.2M | $415.3M | $542.6M | $582.6M | $522.8M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $242.3M | $44.1M | $44.9M | $46.7M | $48.4M | $48.6M | $60.0M | $108.7M | $52.0M | ||
| Average Shares Outstanding (Diluted) | $41.3M | $44.3M | $44.9M | $46.7M | $48.7M | $49.2M | $61.6M | $-430.5M | $52.0M | ||
| Shares Outstanding | $44.1M | $44.9M | $45.1M | $46.9M | $48.7M | $48.9M | $58.4M | $57.7M | $67.1M | ||
| Basic EPS | $-0.06 | $0.57 | $0.55 | $-0.11 | $0.82 | $2.39 | $1.37 | $0.10 | $-0.99 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.55 | $-0.11 | $0.82 | $2.39 | $1.61 | $0.10 | $-0.99 | ||
| Diluted EPS | $-0.37 | $0.56 | $0.55 | $-0.11 | $0.82 | $2.36 | $1.34 | $0.10 | $-0.99 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.55 | $-0.11 | $0.82 | $2.36 | $1.57 | $0.10 | $-0.99 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.41 | $0.45 | $0.50 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $54.3M | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | -- | $-54.3M | $-65.6M | -- | ||
| Other Gand A | $-400.0K | $-100.0K | $18.2M | $21.0M | $21.6M | $40.0M | $48.8M | $49.3M | $69.4M | ||
| Rent And Landing Fees | $-400.0K | $-100.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $12.6M | $14.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $405.0K | $494.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | METC | $14.81 | +6.4% | 1.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |